Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2052 1st St Miami, FL 33135-1667

    • Commercial land
    • 3,944 SF
    • 0.27 lot acres
    OFF-MARKET
    Value Estimations
    $1,060,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-3035271
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Gingerbread House Day Care / Adult Day Care Center / Preschool

    Property Details for 2052 1st St

    Year built
    1936
    Construction
    TYPE NOT SPECIFIED
    Lot size
    0.27 lot acres
    Property size
    3,944 SF
    Zone code
    6100:COMMERCIAL,NEIGHBRHD
    Property type
    Commercial land
    APN
    01-4103-014-2930
    APU
    141030142930

    Description

    This exceptional Class A, 43-unit apartment building, constructed in 2023, boasts 58,195 square feet on a 16,490 square foot lot in Miami, FL (33135). The six-story building features 29 spacious two-bedroom units and 14 one-bedroom units, all with in-unit washer/dryers. Individual water meters are sub-metered for efficient utility management. The property enjoys 100% occupancy as of November 1, 2024. An adjacent lot is included in the sale, providing the potential for an additional 11 parking spaces. The building is conveniently located one block from a Publix supermarket and offers easy access to Brickell, Downtown Miami, the Health District, and Miami Beach via the 836 Highway. Residents will enjoy proximity to fine dining, shopping, and parks, immersed in the vibrant culture of West Little Havana. The asking price is $16,000,000, translating to approximately $275 per square foot. This turnkey investment presents a rare opportunity to acquire a high-quality, fully occupied asset in a rapidly appreciating area, zoned T6-8-O. The building's impeccable construction and prime location make it a highly desirable investment.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,555,000
      6.5%
      $1,435,000
      7%
      $1,330,000

    • Alternative Use

      Use
      Estimation
      MEDICAL BUILDING
      $1,730,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.229
    Latitude
    25.7712
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $18,522
    $997,900
    $1,122
    $999,022
    -
    $997,900
    $1,122
    $999,022

    Comparable in this City

    • Value Estimation by Request
      0.17 Acres

      1835 3rd St

      VACANT COMMERCIAL LAND • 0.17 Acres
      1835 3rd St, Miami, FL 33135-1903
      View Details
    • Value Estimation by Request
      0.15 Acres

      Miami, FL 33135

      VACANT COMMERCIAL LAND • 0.15 Acres
      Miami, FL 33135
      View Details
    • Value Estimation by Request
      0.16 Acres

      2614 11th St

      VACANT COMMERCIAL LAND • 893 SF
      2614 11th St, Miami, FL 33135-4812
      View Details
    • Value Estimation by Request
      0.15 Acres

      701 13th Ave

      VACANT COMMERCIAL LAND • 1,439 SF
      701 13th Ave, Miami, FL 33135
      View Details
    • Value Estimation
      $850,000
      0.12 Acres

      2217 8th St

      VACANT COMMERCIAL LAND • 4,045 SF
      2217 8th St, Miami, FL 33135-4913
      View Details
    • Value Estimation
      $1,010,000
      0.22 Acres

      1817 Flagler St

      VACANT COMMERCIAL LAND • 1,608 SF
      1817 Flagler St, Miami, FL 33135
      View Details

    Similar Nearby for Sale

    • $6,050,000

      West Little Havana Development Opportunity

      Assemblage of three properties near Calle Ocho for development.
      1628 SW 7Th St, Miami, FL 33135
      View Details
    • $3,500,000

      Land on SW 8 Street

      Over 13,000 sq.ft. land in Miami, T6-8-O zoning.
      3130 SW 8Th St, Miami, FL 33135
      View Details
    • $845,000

      Miami Mixed-Use Development Opportunity

      5,000 SF lot for high-density development in Miami.
      111 SW 19Th Ave, Miami, FL 33135
      View Details
    • $5,790,000
      13,039 SF

      Land for High-Density Development

      Land suitable for high-density residential development with potential retail.
      1702 W Flagler St, Miami, FL 33135
      View Details
    • $499,990

      Vacant Lot in Miami

      Build-ready lot with architectural plans and paid impact fees.
      3351 SW 5Th St, Miami, FL 33135
      View Details
    • $699,000

      Miami Development Opportunity Near Brickell

      Vacant lot near Brickell, ideal for development project.
      1471 SW 1St St, Miami, FL 33135
      View Details

    Similar Nearby for Lease

    • $7 SF/Yr
      3,300 SF

      Prime Miami Office Space for Lease

      Elegant Office, 3,300 sq ft, 2 Parking Spaces
      3676 2Nd St, Miami, FL 33135
      View Details
    • $1,800 /Mo

      Spacious West Miami Apartment

      Well-located 1 bed/1 bath unit in West Miami.
      2900 W Flagler St, Miami, FL 33135
      View Details
    • $1,699 /Mo

      Miami Apartment with Utilities Included

      Apartment in Miami with included utilities near Calle 8.
      1828 SW 61St St, Miami, FL 33135
      View Details
    • $2,500 /Mo

      Renovated Little Havana Duplex Unit

      Renovated 2 bed, 1 bath unit in Little Havana.
      1136 SW 12Th Ct, Miami, FL 33135
      View Details
    • $3,200 /Mo

      Modern Duplex Apartment For Rent

      Spacious second-floor duplex apartment with parking and private backyard.
      1053 SW 29Th Ct, Miami, FL 33135
      View Details
    • $3,100 /Mo

      New 3-Bedroom Apartment For Rent

      New 3-bedroom, 2-bathroom apartment with central location and parking.
      450 Beacom Blvd, Miami, FL 33135
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2052 1st St
    Miami, FL 33135-1667
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.