You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET Estimated value $6,430,000
Motels

205 Wave Dr Whitethorn, CA 95589-9158

4,395 SF 0.5 ac lot Built 1968
Entity Owned 3-yr Hold Absentee Owner ~ Est. High Equity
Property ID
US09-1321874
Property summary
AI-generated overview

This exceptional coastal hotel, the Inn of the Lost Coast, presents a lucrative investment opportunity. Located at 205 Wave Dr., Shelter Cove, CA 95589, this property boasts stunning ocean views from its clifftop perch. The 20,000+ square foot inn comprises three buildings, constructed in 1968, 1997, and 2007, with extensive renovations completed in 2017. The three-story wood-frame structures offer 18 guest rooms, a luxurious penthouse suite, and a manager's unit. All guest rooms feature balconies or patios with breathtaking ocean views, while suites include added amenities such as kitchenettes, in-room spa tubs, saunas, private decks, and gas fireplaces. Adding to the property's appeal are two leased commercial spaces: a coffee/gift shop and a pizza/bakery, providing additional stable income streams and convenient options for guests. The 21,780 square foot lot is zoned CR (Commercial Recreation). Detailed financial records are available, projecting a 2024 gross income of $819,719 and a net income of $491,831, resulting in a projected capitalization rate of 7.56%. This turnkey operation offers a unique blend of luxury accommodations and consistent revenue generation in a highly desirable coastal location. The property's exceptional location, high-quality amenities, and strong financial performance make it an ideal investment for discerning buyers.

Property profile
Verified
Property type Motels
Use group MOTEL
Year built 1968
Construction WOOD
Total area 4,395 SF
Lot 0.5 ac (21,780 SF)
Zoning code CR-Q/A,D
APN 109-361-048-000
UPID US09-1321874
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
$7.26M
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
$6.43M
Owner & transaction history
Ilc I LLC · 3 yrs held
Ilc I LLC
since 2022
Last sale
$5.7M
7 recorded transactions
2022
$5.7M
2018
Price N/A
2004
Price N/A
2002
Price N/A
2000
Price N/A
1997
Price N/A
1997
Price N/A
Zoning & alternative use
CR-Q/A,D · Whitethorn, CA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 205 Wave Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message