New search
Property profile & analytics
OFF-MARKET
Estimated value
$955,000
Garden apartment buildings
205 Ransom St, Fuquay Varina, NC 27526-2551
Entity Owned
Free & Clear
Property ID
US53-1845205
Property profile
Verified
Property type
Garden apartment buildings
Use group
GARDEN APT, COURT APT (5+ UNITS)
Year built
1981
Construction
BRICK
Total area
10,494 SF
Lot
1.48 ac (64,469 SF)
Zoning code
RHD-CZD
APN
0666.09-05-5432 0046190
UPID
US53-1845205
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$955k
Owner & transaction history
Wtb Real Estate LLC
Wtb Real Estate LLC
since 2025
Last sale
$1.3M
6 recorded transactions
Zoning & alternative use
RHD-CZD · Fuquay Varina, NC
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Fuquay Varina submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Fuquay Varina submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
$91 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$4,466
Tax year 2023
Assessed value
$1,112,253
Assessed 2023
Previous assessed
$1,112,253
+0.0% YoY
Effective rate
0.40%
On assessed value
Assessed land
$168,000
Assessed improvement
$944,253
Land market value
$168,000
Improvement market value
$944,253
Total market value
$1,112,253
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Garden apartment buildings
Use group
GARDEN APT, COURT APT (5+ UNITS)
Status
Off-Market
Year built
1981
Construction
BRICK
Heating
CENTRAL
Cooling
CENTRAL
Stories
3
Units
12
Rooms
48
Total area
10,494 SF
Lot
1.48 ac (64,469 SF)
Zoning code
RHD-CZD
APN
0666.09-05-5432 0046190
UPID
US53-1845205
Jurisdiction
WAKE
Zoning & alternative use
RHD-CZD · Fuquay Varina, NC
Zoning RHD-CZD · permitted uses
RHD-CZD · Fuquay Varina, NC
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Fuquay Varina. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1981
Construction
BRICK
Heating
CENTRAL
Cooling
Yes
Stories
3
Units
12
Rooms
48
Lot
1.48 ac
Current owner
From public records · entity-resolved
Wtb Real Estate LLC
Entity
Free & Clear · 0 yrs held
Mailing address
101 BARNES SPG CT STE #323, CARY, NC 27519-6666
Ownership since
2025
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
6 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Nov 24, 2025
$1,275,000
Wtb Real Estate LLC
Zellos Properties LLC
Warranty Deed
—
Feb 18, 2021
—
Zellos Properties LLC
—
Deed
related
$500,793 · First Nat'l Bk/pa
Dec 20, 2005
$575,000
Zellos Properties LLC
Mclaurin,charles C & Sarah S
Warranty Deed
$460,000 · Suntrust Bank NA
—
—
Zellos Properties LLC
—
Deed Of Trust
related
$430,000 · Newbridge Bank
—
—
Zellos Properties LLC
—
Deed Of Trust
related
$460,000 · Suntrust Bank NA
—
—
Zellos Properties LLC
—
Deed Of Trust
related
$500,793 · First Nat'l Bk/pa
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 205 Ransom St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.