Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2049 Wynwood NW Dr Cleveland, TN 37311-1100

    • Residential income homes
    • 3,760 SF
    • 0.37 lot acres
    OFF-MARKET
    Last Sale
    Jan 15, 2021
    $900,000
    Value Estimations
    $910,000
    Show details
    Cap Rate Potential
    3.9%
    Residential income homes
    Location Intelligence
    Property ID
    US80-1817914
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 2049 Wynwood NW Dr

    Year built
    1974
    Lot size
    0.37 lot acres
    Property size
    3,760 SF
    Zone code
    R3
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    041O B 003.00 000
    APU
    041OB00300000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $815,000
      ML approach
      $935,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cleveland
    County
    Bradley
    State
    Tennessee
    Longitude
    -84.8898
    Latitude
    35.1846
    CBSA code
    17420
    CBSA name
    CLEVELAND, TN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $925
    $11,240
    $53,040
    $64,280
    -
    $28,100
    $132,600
    $160,700

    Comparable in this City

    • Value Estimation by Request
      3,720 SF

      655 5th NW St

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,720 SF
      655 5th NW St, Cleveland, TN 37311-4990
      View Details
    • Value Estimation by Request
      2,424 SF

      2196 Dalton SE Pike

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,424 SF
      2196 Dalton SE Pike, Cleveland, TN 37311-7750
      View Details
    • Value Estimation
      $780,000
      9,880 SF

      795 6th NE St

      APARTMENT HOUSE (UNDER 5 UNITS) • 9,880 SF
      795 6th NE St, Cleveland, TN 37311-2388
      View Details
    • Value Estimation by Request
      3,000 SF

      1583 Perry SE St

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,000 SF
      1583 Perry SE St, Cleveland, TN 37311-3280
      View Details
    • Value Estimation by Request
      2,046 SF

      210 Westside NW Dr

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,046 SF
      210 Westside NW Dr, Cleveland, TN 37311-3496
      View Details
    • Value Estimation by Request
      1,944 SF

      1504 14th SE St

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,944 SF
      1504 14th SE St, Cleveland, TN 37311-3198
      View Details

    Similar Nearby for Sale

    • $325,000

      Cleveland TN Multifamily Portfolio

      4-Unit Value-Add Investment Opportunity
      1745 Westside Dr, Cleveland, TN 37311
      View Details
    • New
      $245,000
      2,934 SF

      Turnkey Investment Portfolio in Cleveland

      Fully leased multi-building property in downtown Cleveland, Tennessee.
      1600/1610 Chippewa Ave SE, Cleveland, TN 37311
      View Details
    • $479,900
      Pending

      New Duplex Investment Opportunity

      New construction duplex in Cleveland, TN, completion January 2026.
      122 Courtland Crest Dr SW, Cleveland, TN 37311
      View Details
    • $649,000
      6,656 SF

      Cleveland Commercial Properties Package

      Two commercial properties with unlimited potential in Cleveland, Tennessee.
      635 Central Ave NE, Cleveland, TN 37311
      View Details
    • $479,900
      2,450 SF

      New Duplex in Growing Cleveland

      New construction duplex in Cleveland, TN, ready May 2026.
      116 Courtland Crest Dr SW, Cleveland, TN 37311
      View Details
    • New
      $329,000
      2,108 SF

      Renovated Quadplex with Modern Updates

      Updated quadplex in Cleveland, TN, featuring modern amenities and strong rental potential.
      1514 Aurora Ave SE, Cleveland, TN 37311
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space in Cleveland, TN

      Grocery-anchored retail space available in Cleveland, Tennessee.
      200 Grove Ave Southwest, Cleveland, TN 37311
      View Details
    • $12 SF/Yr
      22,000 SF

      Cleveland TN Office Space for Lease

      Prime Office Space, Flexible Lease Terms
      201 Keith St, Cleveland, TN 37311
      View Details
    • $14 SF/Yr
      6,300 SF

      Renovated Shop Space For Rent

      Renovated shop space with office and wash bay available for rent.
      1009 S Lee Hwy, Cleveland, TN 37311
      View Details
    • $75,000
      1 SF

      Land for Lease on Georgetown

      Pad site available for ground lease in growing area.
      Georgetown Rd NW, Cleveland, TN 37311
      View Details
    • $12 SF/Yr
      165,715 SF

      Adaptable Office Space on Keith

      Divisible office space suitable for various business needs.
      201 Keith St SW, Cleveland, TN 37311
      View Details
    • $2,265 /Mo
      5,436 SF

      Industrial Space in Cleveland, TN

      Industrial property available for lease in Cleveland, Tennessee.
      2125 Northeast Rd SE, Cleveland, TN 37311
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2049 Wynwood NW Dr
    Cleveland, TN 37311-1100
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.