Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    204-1/2 Gay St, Unit B Erwin, TN 37650

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    204-1/2 Gay St, Unit B Erwin, TN 37650

    View on Map
    • Bowling alleys
    • 12,924 SF
    • 52.00 lot acres
    For Lease
    $1,300/Mo
    View Listing →
    Downtown Erwin Commercial Space Available For Lease
    $1,300/Mo
    716 SF

    Downtown Erwin Commercial Space Available

    Affordable commercial space in downtown Erwin, Tennessee, with utilities included.

    204 1/2 Gay Street unit: B, Erwin, TN 37650
    View Listing
    Property ID
    US80-1886068
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Bowling alleys

    Property Details for 204-1/2 Gay St

    Year built
    1910
    Construction
    WOOD
    Lot size
    52.00 lot acres
    Property size
    12,924 SF
    Zone code
    B-3
    Property type
    Bowling alleys
    APN
    086023N W 00203
    APU
    086023NW00203

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Erwin
    County
    Unicoi
    State
    Tennessee
    Longitude
    -82.4166
    Latitude
    36.1449
    CBSA code
    27740
    CBSA name
    JOHNSON CITY, TN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $13,840
    $114,680
    $128,520
    -
    $34,600
    $286,700
    $321,300

    Comparable in this City

    • Value Estimation by Request
      1,728 SF

      361 Okolona Dr

      BOWLING ALLEY • 1,728 SF
      361 Okolona Dr, Erwin, TN 37650-2183
      View Details
    • Value Estimation by Request
      2,164 SF

      1004 Jackson Love Hwy

      BOWLING ALLEY • 2,164 SF
      1004 Jackson Love Hwy, Erwin, TN 37650-2048
      View Details
    • Value Estimation by Request
      4,415 SF

      648 Elm Ave

      BOWLING ALLEY • 4,415 SF
      648 Elm Ave, Erwin, TN 37650-1004
      View Details
    • Value Estimation by Request
      2,558 SF

      211 Elm Ave

      BOWLING ALLEY • 2,558 SF
      211 Elm Ave, Erwin, TN 37650-1109
      View Details
    • Value Estimation by Request
      6,440 SF

      105 Main Ave

      THEATER (MOVIE) • 6,440 SF
      105 Main Ave, Erwin, TN 37650-1255
      View Details
    • Value Estimation by Request
      1.10 Acres

      1110 Elm Ave

      Commercial real estate • 1.10 Acres
      1110 Elm Ave, Erwin, TN 37650
      View Details

    Similar Nearby for Sale

    • $799,900
      265.00 Acres

      Expansive Mountain Land with Natural Spring

      265-acre mountain property with spring, barn, and creek near Erwin.
      Garland Meadows Ln, Erwin, TN 37650
      View Details
    • $850,000
      2,686 SF

      Erwin Commercial Property For Sale

      Commercial property with restaurant potential in Erwin, Tennessee.
      1502 N Main Ave, Erwin, TN 37650
      View Details
    • $495,000
      18,736 SF

      Downtown Erwin Commercial Gem

      Historic building, versatile spaces, prime location.
      229 Main Ave, Erwin, TN 37650
      View Details
    • $118,000
      Pending

      Commercial Land in Erwin, TN

      Commercial land with road frontage and access to downtown.
      Old Fishery Rd, Erwin, TN 37650
      View Details
    • $359,500
      3.97 Acres

      Erwin, TN Land Opportunity

      3.97 acres in Erwin, TN, ideal for development.
      Erwin, TN 37650
      View Details
    • New
      $399,000
      Pending

      Erwin Commercial Property For Sale

      Versatile commercial property in revitalized downtown Erwin, Tennessee.
      218 Gay St, Erwin, TN 37650
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Erwin Shopping Center Retail Suites

      Two large retail suites available for lease in Erwin, Tennessee.
      1238 N Main Ave, Erwin, TN 37650
      View Details
    • $3,200 /Mo
      4,298 SF

      Erwin Commercial Space For Rent

      Ground floor commercial space on Main Ave, Erwin, TN.
      201 S Main Ave, Erwin, TN 37650
      View Details
    • Contact for pricing

      Erwin Shopping Center Retail Suites

      Two large suites available for lease in busy shopping center.
      1238 N Main Ave, Erwin, TN 37650
      View Details
    • Contact for pricing
      900 SF

      Retail Space in Village Center

      Retail space for lease in Erwin, Tennessee.
      1072 N Main Ave, Erwin, TN 37650
      View Details
    • $1,300 /Mo
      716 SF

      Downtown Erwin Commercial Space Available

      Affordable commercial space in downtown Erwin, Tennessee, with utilities included.
      204-1/2 Gay St, Erwin, TN 37650
      View Details
    • $1,800 /Mo
      1,500 SF

      Downtown Erwin Commercial Space Available

      Versatile commercial space in downtown Erwin, ideal for various ventures.
      113 S Main Ave, Erwin, TN 37650
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    204-1/2 Gay St, Unit B
    Erwin, TN 37650
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    204-1/2 Gay St, Erwin, TN, 37650

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!