Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2035 Walnut St Garland, TX 75042-6785
    Back to Search
    Property profile & analytics

    2035 Walnut St, Garland, TX 75042-6785

    View on Map
    • Apartment buildings
    • 2,976 SF
    • 0.22 lot acres
    Off-Market
    Last Sale Jun 27, 2022
    Property ID
    US82-4923308
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 2035 Walnut St

    Year built
    1984
    Construction
    FRAME
    Lot size
    0.22 lot acres
    Zone code
    D
    Property type
    Apartment buildings
    APN
    26436000010010900
    APU
    26436000010010900

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jun 27, 2022 — Gerardo Ruiz Castillo Jed Realty LLC Venders Lien $410k · Jed Realty LLC
    Aug 9, 2013 — Jed Realty LLC Jed Realty LLC Quit Claim Deed —
    Apr 30, 2013 — Jed Realty LLC Ramotar,chandra Z Warranty Deed —
    Nov 14, 2008 — Chandra I Ramotar Wm Specialty Mortgage LLC Grant Deed $105k · Countrywide Bank
    Oct 22, 2004 — Grant,julie Newcomb,raymon & Joyce Warranty Deed $150k · Argent Mtg
    — — Chandra I Ramotar — Deed Of Trust · related $102k · Cole Taylor Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Garland
    County
    Dallas
    State
    Texas
    Longitude
    -96.6577
    Latitude
    32.9166
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $9,857
    $146,360
    $284,420
    $430,780
    -
    $146,360
    $284,420
    $430,780

    Comparable in this City

    • Value Estimation
      $1,690,000
      95,944 SF

      3754 Buckingham Rd

      APARTMENT HOUSE (5+ UNITS)
      3754 Buckingham Rd, Garland, TX 75042-4792
      View Details
    • Value Estimation
      $2,625,000
      223,969 SF

      3300 Edgewood Dr

      APARTMENT HOUSE (5+ UNITS)
      3300 Edgewood Dr, Garland, TX 75042-7128
      View Details
    • Value Estimation
      $1,295,000
      85,168 SF

      110 Jupiter Rd

      APARTMENT HOUSE (5+ UNITS)
      110 Jupiter Rd, Garland, TX 75042-4425
      View Details
    • Value Estimation
      $1,070,000
      67,912 SF

      526 Walnut Pkwy

      APARTMENT HOUSE (5+ UNITS)
      526 Walnut Pkwy, Garland, TX 75042-6079
      View Details
    • Value Estimation
      $1,680,000
      154,082 SF

      4625 Walnut St

      APARTMENT HOUSE (5+ UNITS)
      4625 Walnut St, Garland, TX 75042-5183
      View Details
    • Value Estimation
      $850,000
      43,492 SF

      3220 Walnut St

      APARTMENT HOUSE (5+ UNITS)
      3220 Walnut St, Garland, TX 75042-6392
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Garland Multifamily Investment Opportunity

      230-unit apartment community in Garland, Texas with value-add potential.
      3100 W Walnut St, Garland, TX 75042
      View Details
    • New
      $559,000
      0.21 Acres

      Renovated Full Duplex Opportunity

      A turn-key full duplex with recent upgrades and one unit currently rented through January 2027.
      105 Garfield St, Garland, TX 75042
      View Details
    • $775,000
      0.24 Acres

      Multi-Family Investment Property

      Four-unit layout with three occupied homes and one vacancy, offering flexible investment and house-hacking potential.
      2117 W Walnut St, Garland, TX 75042
      View Details
    • $1,350,000
      2,022 SF

      Single-Family Home Portfolio Package

      Package of four tenant-occupied homes sold as-is, offering immediate rental income potential in Garland, TX.
      1809 Crockett St, Garland, TX 75042
      View Details
    • Contact for pricing
      20,902 SF

      Multi-Tenant Industrial Value Add Property

      Multi-tenant industrial property with below market rents in Garland, TX.
      325 Gold St, Garland, TX 75042
      View Details
    • Contact for pricing
      6,804 SF

      Garland Development Opportunity

      Prime land in Garland's growing mixed-use district.
      1418 Avenue B, Garland, TX 75042
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Office and Industrial Space Available

      Single tenant office and industrial space for lease.
      3609 Dividend Dr, Garland, TX 75042
      View Details
    • Contact for pricing
      107,400 SF

      Garland Retail Space For Lease

      Retail space in Garland Town Center, high-traffic location.
      1406 W Walnut St, Garland, TX 75042
      View Details
    • Contact for pricing
      137,280 SF

      Modern Distribution Center in Garland

      State-of-the-art distribution center suitable for distributors and manufacturers.
      2750 Miller Park N, Garland, TX 75042
      View Details
    • Contact for pricing
      11,669 SF

      Garland Warehouse Space Available

      24,122 sqft warehouse space for lease in Garland, TX.
      575 S International Rd, Garland, TX 75042
      View Details
    • $4,200 /Mo
      32,104 SF

      Standalone Office Suite

      Office suite offered with NNN charges, positioned near prominent Garland civic and community destinations.
      1449 Forest Ln, Garland, TX 75042
      View Details
    • Contact for pricing
      6,686 SF

      Garland Warehouse with AC

      6,686 SF warehouse space featuring full AC and docks.
      1914 Silver St, Garland, TX 75042
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2035 Walnut St
    Garland, TX 75042-6785
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2035 Walnut St, Garland, TX, 75042
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!