Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    203 Government Ave Niceville, FL 32578-1806

    • Distribution centers
    • 6,480 SF
    • 0.49 lot acres
    OFF-MARKET
    Last Sale
    Feb 05, 2024
    $1,110,000
    Value Estimations
    $1,110,000
    Show details
    Cap Rate Potential
    4%
    Distribution centers
    Location Intelligence
    Property ID
    US18-4228813
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Distribution centers

    Property Details for 203 Government Ave

    Year built
    2020
    Construction
    STEEL FRAME
    Lot size
    0.49 lot acres
    Property size
    6,480 SF
    Property type
    Distribution centers
    APN
    12-1S-23-1230-0006-0010
    APU
    121S23123000060010

    Description

    This exceptional investment opportunity presents a 4,800 square foot, single-tenant net-leased veterinary clinic in Niceville, Florida. The property boasts a new 15.3-year lease (commencing October 1, 2024, and expiring December 31, 2039) with a corporate-guaranteed tenant. The building, constructed in 2020 and renovated in 2024, sits on a 0.36-acre lot and features a 10% rent increase every five years. The current annual net operating income (NOI) is $179,520, resulting in a compelling 6.65% capitalization rate. Located at 203 Government Ave, Niceville, FL 32578, this high-visibility property benefits from its position on a busy thoroughfare with strong traffic counts (47,500 VPD on John Simms Pkwy and 22,350 VPD on Government Ave). The lease includes options for renewal, and the landlord is responsible for roof and structure maintenance. The property's strong demographics, with an average household income of $116,294 within a three-mile radius, further enhance its investment appeal. This is a turnkey investment with a stable, creditworthy tenant and significant long-term growth potential. The asking price is $2,699,000, translating to $562.29 per square foot. The property's location offers excellent visibility and accessibility, making it an attractive proposition for discerning investors seeking a secure, high-return investment in the thriving Florida market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,110,000
      ML approach
      $1,110,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $735,000
      6.5%
      $680,000
      7%
      $630,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $703,000
      Market price range: $458k - $1.19M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $730,000
      Current use
      RESTAURANT
      $1,375,000
      Change: +89% Conversion: Difficult
      RETAIL STORES
      $1,240,000
      Change: +71% Conversion: Moderate
      NEIGHBORHOOD: SHOPPING CENTER
      $1,015,000
      Change: +39% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $1,000,000
      Change: +37% Conversion: Easy
      INDUSTRIAL (GENERAL)
      $670,000
      Change: -8% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Niceville
    County
    Okaloosa
    State
    Florida
    Longitude
    -86.5028
    Latitude
    30.5181
    CBSA code
    18880
    CBSA name
    CRESTVIEW-FORT WALTON BEACH-DESTIN, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $8,551
    $153,122
    $491,320
    $644,442
    -
    $153,122
    $491,320
    $644,442

    Comparable in this City

    • Value Estimation
      $1,320,000
      9,600 SF

      797 Spencer Pl

      MINI-WAREHOUSE, STORAGE • 9,600 SF
      797 Spencer Pl, Niceville, FL 32578-1898
      View Details
    • Value Estimation
      $4,940,000
      20,740 SF

      4590 Hwy 20

      MINI-WAREHOUSE, STORAGE • 20,740 SF
      4590 Hwy 20, Niceville, FL 32578-9724
      View Details
    • Value Estimation
      $9,405,000
      27,887 SF

      323 Hwy 85th N

      MINI-WAREHOUSE, STORAGE • 27,887 SF
      323 Hwy 85th N, Niceville, FL 32578-1007
      View Details
    • Value Estimation
      $1,025,000
      792 SF

      1456 Pne St

      WAREHOUSE, STORAGE • 792 SF
      1456 Pne St, Niceville, FL 32578-9781
      View Details
    • Value Estimation by Request
      8,200 SF

      16035 State Hwy 20

      MINI-WAREHOUSE, STORAGE • 8,200 SF
      16035 State Hwy 20, Niceville, FL 32578
      View Details
    • Value Estimation by Request
      3,672 SF

      1924 Benton Ave

      WAREHOUSE, STORAGE • 3,672 SF
      1924 Benton Ave, Niceville, FL 32578-2949
      View Details

    Similar Nearby for Sale

    • $2,201,550

      Niceville Industrial Warehouse For Sale

      Prime Niceville location, versatile warehouse space.
      95 John Sims Pkwy, Niceville, FL 32578
      View Details
    • Contact for pricing
      3,750 SF

      Niceville Industrial Warehouse Space

      Large Warehouse, Two Bays, Great Location
      325 Cedar Ave, Niceville, FL 32578
      View Details
    • $1,100,000

      Industrial Warehouse with Office Space

      Modern industrial warehouse featuring office space, fenced yard, and storage.
      1456 Pines St, Niceville, FL 32578
      View Details
    • $699,000
      19,650 SF

      Niceville Mini Storage Investment Opportunity

      High-yield self-storage facility in Niceville, FL.
      204 Kelly Rd, Niceville, FL 32578
      View Details
    • $1,100,000
      5,584 SF

      Modern Industrial Warehouse with Office

      Air-conditioned warehouse with office, fenced yard, and storage container.
      1456 Pine St, Niceville, FL 32578
      View Details
    • Contact for pricing

      Prime Niceville Office Space

      New 1700 SF Office, March 2025 Availability
      507 John Sims Pkwy Pkwy, Niceville, FL 32578
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      12,000 SF

      Niceville Flex Space & Warehouse

      14,000 SF Flex/Office Space Available in Niceville, FL
      108 Kelly Rd, Niceville, FL 32578
      View Details
    • $15 SF/Yr
      12,000 SF

      Niceville Flex Warehouse & Office Space

      14,000 SF Industrial Property Available
      108 Kelly Rd, Niceville, FL 32578
      View Details
    • $19,750 /Mo
      120,512 SF

      Prime Niceville Corner Lot Lease

      High-traffic location, ideal for development. Excellent visibility.
      John Sims Pkwy E, Niceville, FL 32578
      View Details
    • $2,287 /Mo

      Commercial Parcels on Highway 285

      Two half-acre commercial parcels available for ground lease.
      285 X Hwy, Niceville, FL 32578
      View Details
    • $1,850 /Mo
      1,000 SF

      Niceville Condo with Vaulted Ceilings

      Well-maintained 2-bedroom, 2-bathroom condo available September 18th.
      1501 N Partin Dr, Niceville, FL 32578
      View Details
    • $22 SF/Yr
      4,000 SF

      Niceville Office Space For Rent

      Prime office space with ample parking in Niceville, Florida.
      101 Hart St, Niceville, FL 32578
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    203 Government Ave
    Niceville, FL 32578-1806
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.