Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2020 Riverside Dr Mount Vernon, WA 98273-5408

    • Motels
    • 16,614 SF
    • 1.54 lot acres
    OFF-MARKET
    Last Sale
    Dec 30, 2020
    $1,017,000
    Value Estimations
    $1,080,000
    Show details
    Cap Rate Potential
    9.4%
    Motels
    Location Intelligence
    Property ID
    US90-1362193
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Room by room and more cleaning and removal of leftover items from tenants mount vernon wa / Hardware & Home Improvement

    Property Details for 2020 Riverside Dr

    Year built
    1900
    Lot size
    1.54 lot acres
    Property size
    16,614 SF
    Property type
    Motels
    APN
    3746-000-002-0100
    APU
    37460000020100

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,195,000
      ML approach
      $1,080,000

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $1,165,000
      Current use
      MEDICAL BUILDING
      $1,790,000
      Change: +53% Conversion: Difficult
      RETAIL STORES
      $1,615,000
      Change: +39% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Mount Vernon
    County
    Skagit
    State
    Washington
    Longitude
    -122.334
    Latitude
    48.439
    CBSA code
    34580
    CBSA name
    MOUNT VERNON-ANACORTES, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $14,459
    $739,900
    $351,900
    $1,091,800
    -
    $739,900
    $351,900
    $1,091,800

    Comparable in this City

    • Value Estimation
      $3,800,000
      24,821 SF

      300 College Way

      HOTEL/MOTEL • 24,821 SF
      300 College Way, Mount Vernon, WA 98273-5424
      View Details
    • Value Estimation by Request
      9,935 SF

      17926 Dunbar Rd

      MOTEL • 9,935 SF
      17926 Dunbar Rd, Mount Vernon, WA 98273-8749
      View Details
    • Value Estimation
      $7,335,000
      27,100 SF

      1910 Fwy Dr

      HOTEL/MOTEL • 27,100 SF
      1910 Fwy Dr, Mount Vernon, WA 98273-5439
      View Details
    • Value Estimation
      $8,295,000
      72,000 SF

      2300 Market St

      MOTEL • 72,000 SF
      2300 Market St, Mount Vernon, WA 98273-5449
      View Details
    • Value Estimation
      $945,000
      40,129 SF

      2009 Riverside Dr

      MOTEL • 40,129 SF
      2009 Riverside Dr, Mount Vernon, WA 98273-5407
      View Details
    • Value Estimation
      $4,000,000
      14,456 SF

      2200 Fwy Dr

      HOTEL/MOTEL • 14,456 SF
      2200 Fwy Dr, Mount Vernon, WA 98273-5480
      View Details

    Similar Nearby for Sale

    • $25,800,000

      Skagit Valley Manufactured Home Lots

      172 lots with public utilities and strong occupancy history.
      1400 30Th St, Mount Vernon, WA 98273
      View Details
    • $10,000,000

      Skagit County Industrial Development Opportunity

      23.08-acre industrial parcel with 135,360 SF building space for sale.
      13421 Farm To Market Rd, Mount Vernon, WA 98273
      View Details
    • $1,100,000
      4,800 SF

      Commercial/Light Industrial Site For Sale

      Commercial/light industrial site with improvements, easy I-5 access.
      3927 Old Highway 99 S Rd S, Mount Vernon, WA 98273
      View Details
    • $775,000
      4,500 SF

      Mount Vernon Commercial/Industrial Property

      Versatile property with shop, home, and high visibility.
      2401-2407 Old Highway 99 S Rd S, Mount Vernon, WA 98273
      View Details
    • $179,995

      Development Opportunity with Approved Plans

      Ready-to-build lot with permits and approved plans in Mount Vernon.
      314 E Section St, Mount Vernon, WA 98273
      View Details
    • $1,100,000
      2,612 SF

      Mount Vernon Commercial Investment Opportunity

      Three diverse commercial investments in one strategically positioned building.
      1331 2Nd St, Mount Vernon, WA 98273
      View Details

    Similar Nearby for Lease

    • $17 SF/Yr
      6,652 SF

      Village Plaza Office Suites in Mount Vernon

      Prime Mount Vernon Office Space Available
      2114 Riverside Dr, Mount Vernon, WA 98273
      View Details
    • Contact for pricing
      174,000 SF

      Skagit Valley Retail Space Available

      Mount Vernon retail space, multiple units.
      310 College Way, Mount Vernon, WA 98273
      View Details
    • $22 SF/Yr
      1,347 SF

      Modern Office Space For Rent

      High-end office space in renovated complex, prime location.
      1725 Continental Pl, Mount Vernon, WA 98273
      View Details
    • $25 SF/Yr
      4,800 SF

      Mount Vernon Office Space Available

      Prime Office Space, I-5 Access
      1626 Freeway Dr, Mount Vernon, WA 98273
      View Details
    • $1,425 /Mo
      985 SF

      Mount Vernon Office/Retail Space

      985 SF office/retail space in downtown Mount Vernon.
      700-702 S 1St St, Mount Vernon, WA 98273
      View Details
    • $15 SF/Yr
      1,672 SF

      Mount Vernon Office Space Available

      Office space for rent with College Way frontage.
      1404 E College Way, Mount Vernon, WA 98273
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2020 Riverside Dr
    Mount Vernon, WA 98273-5408
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.