Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    202 Ruskin Pl Santa Rosa Beach, FL 32459-0821

    • Investment properties
    • 3,888 SF
    • 0.08 lot acres
    OFF-MARKET
    Last Sale
    Dec 11, 2023
    $4,050,000
    Value Estimations
    $3,830,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-5910398
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Investment properties

    Property Details for 202 Ruskin Pl

    Year built
    1992
    Lot size
    0.08 lot acres
    Property size
    3,888 SF
    Property type
    Investment properties
    Property subtype
    Retail residential properties
    APN
    15-3S-19-25120-00K-0010
    APU
    153S192512000K0010

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $3,830,000
      ML approach
      $4,190,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Santa Rosa Beach
    County
    Walton
    State
    Florida
    Longitude
    -86.1375
    Latitude
    30.3213
    CBSA code
    18880
    CBSA name
    CRESTVIEW-FORT WALTON BEACH-DESTIN, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $30,231
    $902,532
    $2,424,544
    $3,327,076
    -
    $902,532
    $2,424,544
    $3,327,076

    Comparable in this City

    • Value Estimation
      $355,000
      8,215 SF

      28 Watercolor Way

      STORE/OFFICE (MIXED USE) • 8,215 SF
      28 Watercolor Way, Santa Rosa Beach, FL 32459-7352
      View Details
    • Value Estimation
      $365,000
      6,489 SF

      123 Quincy Cir

      STORE/OFFICE (MIXED USE) • 6,489 SF
      123 Quincy Cir, Santa Rosa Beach, FL 32459-0809
      View Details
    • Value Estimation
      $425,000
      1,866 SF

      210 Ruskin Pl

      STORE/OFFICE (MIXED USE) • 1,866 SF
      210 Ruskin Pl, Santa Rosa Beach, FL 32459-0821
      View Details
    • Value Estimation
      $530,000
      1,892 SF

      302 Ruskin Pl

      STORE/OFFICE (MIXED USE) • 1,892 SF
      302 Ruskin Pl, Santa Rosa Beach, FL 32459-0822
      View Details
    • Value Estimation
      $635,000
      6,075 SF

      76 Arbor Ln

      STORE/OFFICE (MIXED USE) • 6,075 SF
      76 Arbor Ln, Santa Rosa Beach, FL 32459-5793
      View Details
    • Value Estimation
      $300,000
      4,572 SF

      5297 County Hwy 30a

      STORE/OFFICE (MIXED USE) • 4,572 SF
      5297 County Hwy 30a, Santa Rosa Beach, FL 32459-6743
      View Details

    Similar Nearby for Sale

    • $1,100,000

      Modern Fully Leased Santa Rosa Quadplex

      Modern 4-unit apartment complex built in 2021, fully leased.
      108 Don Bishop Rd, Santa Rosa Beach, FL 32459
      View Details
    • $2,065,000

      Mixed-Use Property with Income Potential

      Mixed-use property suitable for commercial and residential income generation.
      3567 E County Highway 30A, Santa Rosa Beach, FL 32459
      View Details
    • $1,020,000

      Grayton Beach Mixed-Use Opportunity

      Mixed-use property in Grayton Beach with residential and commercial potential.
      135 Grayton Village Rd, Santa Rosa Beach, FL 32459
      View Details
    • $3,500,000
      0.67 Acres

      Seagrove Mixed-Use Development Opportunity

      Mixed-use development opportunity in Seagrove, currently a self-storage facility.
      10 Sugar Sand Ln, Santa Rosa Beach, FL 32459
      View Details
    • $565,000
      Pending

      Land in Gulf Shore Manor

      Residential lot with public gulf access in Santa Rosa Beach.
      Pelayo Ave, Santa Rosa Beach, FL 32459
      View Details
    • $289,000
      Pending

      Land in Gated Community

      Corner lot in gated community near beach and dining.
      Lanier Dr, Santa Rosa Beach, FL 32459
      View Details

    Similar Nearby for Lease

    • $22 SF/Yr
      6,000 SF

      Santa Rosa Beach Flex Space

      Modern Flex Building, 6,000 SF, Immediate Occupancy
      332 Goldsby Rd, Santa Rosa Beach, FL 32459
      View Details
    • $32 SF/Yr
      1,740 SF

      Prime 30A Office Space Available

      1740 SF Office, Ground Floor, NNN Lease
      1732 W County Highway 30a, Santa Rosa Beach, FL 32459
      View Details
    • $2,713 /Mo
      11,211 SF

      Class A Office Space Available

      Well-maintained Class A office space near Sacred Heart Emerald Coast.
      249 Mack Bayou Loop, Santa Rosa Beach, FL 32459
      View Details
    • $18 SF/Yr
      2,500 SF

      Santa Rosa Beach Warehouse Space

      Versatile warehouse space with mezzanine and easy access to major routes.
      605 N Co Hwy, Santa Rosa Beach, FL 32459
      View Details
    • $3 SF/Yr

      Prime Corner Land Lease Opportunity

      Land lease opportunity in Santa Rosa Beach, Florida.
      2556 Us Highway 98 W, Santa Rosa Beach, FL 32459
      View Details
    • $110,000

      New Warehouses Under Construction

      70,460 SF in Santa Rosa Beach, available September 2025.
      70 460 Sf Serenoa Rd, Santa Rosa Beach, FL 32459
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    202 Ruskin Pl
    Santa Rosa Beach, FL 32459-0821
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.