Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    202 25th Ave Edinburg, TX 78542
    Property profile & analytics

    202 25th Ave, Edinburg, TX 78542

    View on Map
    • Motels
    • 23,326 SF
    • 2.24 lot acres
    Off-Market
    Property ID
    US82-5384411
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $790,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Motels

    Property Details for 202 25th Ave

    Year built
    2001
    Lot size
    2.24 lot acres
    Zone code
    CO
    Property type
    Motels
    APN
    E3245-00-000-0001-00
    APU
    E324500000000100

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    May 26, 2011 — Rgv Hotels LLC — Deed Of Trust · related $1.1M · Border Capital Bank
    May 2, 2008 — Hriday LLC Edinburg Hospitality INC Venders Lien $1.4M · Border Capital Bank
    — — Hriday LLC — Loan Modification · related $1.4M · Texas Reg'l Bk
    — — Hriday LLC — Deed Of Trust · related $1.1M · Border Capital Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $1,025,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $553,000
      Market price range: $554k - $983k

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $770,000
      Current use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Edinburg
    County
    Hidalgo
    State
    Texas
    Longitude
    -98.1458
    Latitude
    26.3005
    CBSA code
    32580
    CBSA name
    MCALLEN-EDINBURG-MISSION, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $27,447
    $488,068
    $565,979
    $1,054,047
    -
    $488,068
    $565,979
    $1,054,047

    Comparable in this City

    • Value Estimation
      $715,000
      22,441 SF

      3003 Expy 281

      MOTEL
      3003 Expy 281, Edinburg, TX 78542-7025
      View Details
    • Value Estimation by Request
      9.20 Acres

      426 Sunflower Rd

      Multifamily properties
      426 Sunflower Rd, Edinburg, TX 78542
      View Details
    • Value Estimation by Request
      3.90 Acres

      6418 Expwy 281 Hwy

      Multifamily properties
      6418 Expwy 281 Hwy, Edinburg, TX 78542
      View Details
    • Value Estimation by Request
      7.12 Acres

      15486 Mile 19 Rd

      Multifamily properties
      15486 Mile 19 Rd, Edinburg, TX 78542
      View Details
    • Value Estimation by Request
      10.12 Acres

      12 Brushline Rd

      Land
      12 Brushline Rd, Edinburg, TX 78542
      View Details
    • Value Estimation by Request
      5.22 Acres

      34633 Black Buck Dr

      Land
      34633 Black Buck Dr, Edinburg, TX 78542
      View Details

    Similar Nearby for Sale

    • $109,000
      Pending

      Residential Land Near Highway 83

      One-acre residential land near Business HWY 83 in Mission, TX.
      7723 Chihuahua Rd, Mission, TX 78542
      View Details
    • $275,000
      5.20 Acres

      Unrestricted Land in Edinburg, TX

      5.2-acre unrestricted land with pond, ideal for custom development.
      21509 Val Verde St, Edinburg, TX 78542
      View Details
    • $61,995
      0.12 Acres

      Residential Lots in Sol Alegre

      New residential lots in Edinburg, ready for construction.
      5804 N Pedaso Del Sol St, Edinburg, TX 78542
      View Details
    • $70,000
      0.50 Acres

      Residential Lot in Elsa, TX

      Half-acre residential lot in Donna neighborhood, suitable for various homes.
      15624 Cavargna Dr, Elsa, TX 78542
      View Details
    • $58,000
      0.17 Acres

      Land Near Monte Cristo Golf

      Prime land near expressway, ideal for custom homes or investment.
      3408 Fairway Dr, Edinburg, TX 78542
      View Details
    • $73,900
      0.19 Acres

      Residential Land Near Golf Course

      Prime lots available for custom homes near Monte Cristo Golf Course.
      3204 Wilderness Dr, Edinburg, TX 78542
      View Details

    Similar Nearby for Lease

    • $340 /Mo

      Orange Grove RV and Mobile

      RV and mobile home resort with modern comfort and convenience.
      5005 E State Highway 107, Edinburg, TX 78542
      View Details
    • $1,000 /Mo
      30,056 SF

      Commercial Land in High-Traffic Area

      Vacant lot for lease, ideal for various commercial uses.
      3921 S Alamo Rd, Alamo, TX 78542
      View Details
    • Contact for pricing

      Edinburg Medical Plaza Office Suite

      Over 2500 sqft suite in a mixed-use medical plaza.
      2604 E Richardson Rd, Edinburg, TX 78542
      View Details
    • $2,025 /Mo
      1,125 SF

      New Commercial Space in Edinburg

      Brand-new commercial space with high visibility and endless potential.
      2205 S Alamo Rd, Edinburg, TX 78542
      View Details
    • $2,025 /Mo
      1,125 SF

      New Commercial Space in Edinburg

      Brand-new commercial space with high visibility and endless potential.
      2205 S Alamo Rd, Edinburg, TX 78542
      View Details
    • $2,400 /Mo
      961 SF

      New Retail Space in Edinburg

      New commercial plaza in a high-traffic area near schools.
      901 S Raul Longoria Rd, Edinburg, TX 78542
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    202 25th Ave
    Edinburg, TX 78542
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    202 25th Ave, Edinburg, TX, 78542
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!