Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    20118 Eastway Vlg Dr, Unit 45 Humble, TX 77338-2431
    Back to Search
    Property profile & analytics

    20118 Eastway Vlg Dr, Unit 45, Humble, TX 77338-2431

    View on Map
    • Hotels
    • 23,966 SF
    • 2.44 lot acres
    Off-Market
    Property ID
    US82-2884582
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $515,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Belleza Inn & Suites Humble / FM 1960 / Hotel & Motel

    Property Details for 20118 Eastway Vlg Dr

    Year built
    2003
    Construction
    WOOD FRAME
    Lot size
    2.44 lot acres
    Property type
    Hotels
    Property subtype
    Motels
    APN
    1235660010003
    APU
    1235660010003

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 22, 2017 — Humble Hospitality LLC — Deed · related $995k · Prosperity Bk
    — — Humble Hospitality LLC — Deed Of Trust · related $1.1M · Wilshire State Bank
    — — 8 Super — Deed Of Trust · related $624k · Texas Certified Dev Co
    — — Humble Hospitality LLC — Deed Of Trust · related $995k · Prosperity Bk

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $590,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $436,000
      Market price range: $336k - $638k

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $520,000
      Current use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Humble
    County
    Harris
    State
    Texas
    Longitude
    -95.2636
    Latitude
    30.0066
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $8,558
    $849,976
    $409,464
    $1,259,440
    -
    $849,976
    $409,464
    $1,259,440

    Comparable in this City

    • Value Estimation
      $1,005,000
      46,359 SF

      18201 Kenswick Dr, Unit 77

      HOTEL/MOTEL
      18201 Kenswick Dr, Humble, TX 77338-8152
      View Details
    • Value Estimation
      $780,000
      30,938 SF

      18150 Mckay Dr, Unit 54

      HOTEL/MOTEL
      18150 Mckay Dr, Humble, TX 77338-5503
      View Details
    • Value Estimation
      $505,000
      24,824 SF

      9821 Fm 1960th W Rd, Unit 36

      HOTEL/MOTEL
      9821 Fm 1960th W Rd, Humble, TX 77338-5702
      View Details
    • Value Estimation by Request
      24,357 SF

      9824 J M Hester St, Unit 33

      HOTEL/MOTEL
      9824 J M Hester St, Humble, TX 77338-4227
      View Details
    • Value Estimation
      $660,000
      21,346 SF

      19753 Deerbrook Park Blvd, Unit 41

      HOTEL/MOTEL
      19753 Deerbrook Park Blvd, Humble, TX 77338-2860
      View Details
    • Value Estimation by Request
      23,376 SF

      9717 Fm 1960th W Rd, Unit 36

      HOTEL/MOTEL
      9717 Fm 1960th W Rd, Humble, TX 77338-5710
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      25,337 SF

      Best Western Houston Airport Hotel

      52-key, limited-service hotel near Houston Bush Airport.
      18032 Mckay Dr, Humble, TX 77338
      View Details
    • Contact for pricing

      Commercial Land For Sale

      Two adjacent lots totaling 0.44 acres for sale.
      19907 W Lakelane Dr, Humble, TX 77338
      View Details
    • $128,000

      Humble Land for Development

      Two adjoining lots in a rapidly developing area.
      Westfield Rd, Humble, TX 77338
      View Details
    • $245,000

      Humble Westfield Road Commercial Land

      Vacant tract with commercial potential and excellent road frontage.
      9111 Humble Westfield Rd, Humble, TX 77338
      View Details
    • Contact for pricing

      8.02 Acres on Wilson Road

      8.02 acres with high traffic and utilities on site.
      901 Wilson Rd, Humble, TX 77338
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      195,580 SF

      Industrial Property Near IAH Cargo

      Industrial space for lease near IAH Cargo Center.
      8400 Volta Dr, Humble, TX 77338
      View Details
    • Contact for pricing
      45,000 SF

      Medical Office Building For Lease

      Class A medical office with surgery center, shell spaces available.
      1485 Fm 1960 Bypass Rd E, Humble, TX 77338
      View Details
    • Contact for pricing
      476,000 SF

      Humble TX Industrial Space

      New 476,000 SF Class A industrial property for lease.
      21619 Rayford Rd, Humble, TX 77338
      View Details
    • Contact for pricing
      1,510 SF

      Retail Space Near Humble High

      Retail space in front of Humble High School for lease.
      1701 Wilson Road Ct, Humble, TX 77338
      View Details
    • Contact for pricing

      Retail Space Available For Rent

      Retail spaces available, ranging from 1,263 to 12,855 SqFt.
      20465 Us-59, Humble, TX 77338
      View Details
    • $28 SF/Yr
      21,803 SF

      Humble High Retail Center

      Prime Retail Space Available Now
      0 Wilson Rd, Humble, TX 77338
      View Details

    Property Visit Statistics

    • Visits by month
      2.7k
    • Visitors by month
      3.0k
    • Avg Time on site
      30 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20118 Eastway Vlg Dr, Unit 45
    Humble, TX 77338-2431
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    20118 Eastway Vlg Dr, Humble, TX, 77338
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!