Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2000 Hard Rock Rd Irving, TX 75061-3807
    Back to Search
    Property profile & analytics

    2000 Hard Rock Rd, Irving, TX 75061-3807

    View on Map
    • Hotels
    • 48,478 SF
    • 1.98 lot acres
    Off-Market
    Last Sale Nov 1, 2023
    Property ID
    US83-2818502
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $710,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Country Inn & Suites by Radisson, DFW Airport South, TX / Hotel & Motel

    Property Details for 2000 Hard Rock Rd

    Year built
    2000
    Construction
    FRAME
    Lot size
    1.98 lot acres
    Zone code
    Z392
    Property type
    Hotels
    APN
    32540290010010000
    APU
    32540290010010000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Mar 10, 2025 — The Inn Hotel And Restaurant LLC — Deed · related $5.1M · Commonwealth Business Bank
    Nov 1, 2023 — The Inn Hotel And Restaurant LLC Saibaba Dfw Lodging LLC Venders Lien $6.4M · Saibaba Dfw Lodging LLC
    Mar 18, 2020 — Saibaba Dfw Lodging LLC — Deed · related $5.6M · Commonwealth Business Bank
    Aug 14, 2018 — Saibaba Dfw Lodging LLC — Deed · related $140k · Sweta Patel LLC
    Feb 3, 2015 — Sweta Patel LLC Siva Dfw Investments INC Venders Lien —
    Jun 24, 2013 — Siva Dfw Investments INC Tulip Hospitality LLC Warranty Deed $3.7M · Bbu Bank
    Apr 11, 2008 — Tulip Hospitality LLC Radhe Ltd Warranty Deed $4M · Quail Creek Bank
    Aug 28, 2000 — Radhe Ltd Patel,kirti Grant Deed · related —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $835,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $586,000
      Market price range: $434k - $899k

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $645,000
      Current use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Irving
    County
    Dallas
    State
    Texas
    Longitude
    -97.0121
    Latitude
    32.8346
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $104,771
    $430,610
    $4,414,390
    $4,845,000
    -
    $430,610
    $4,414,390
    $4,845,000

    Comparable in this City

    • Value Estimation by Request
      21,328 SF

      3232 Irving Blvd

      HOTEL
      3232 Irving Blvd, Irving, TX 75061-1622
      View Details
    • Value Estimation
      $1,130,000
      99,332 SF

      2001 Vly Vw Ln

      HOTEL
      2001 Vly Vw Ln, Irving, TX 75061-3501
      View Details
    • Value Estimation by Request
      11,193 SF

      1918 Grauwyler Rd

      MOTEL
      1918 Grauwyler Rd, Irving, TX 75061-3100
      View Details
    • Value Estimation by Request
      8,406 SF

      1409 Loop 12

      MOTEL
      1409 Loop 12, Irving, TX 75061-5618
      View Details
    • Value Estimation by Request
      68,977 SF

      2210 Grauwyler Rd

      Restaurants
      2210 Grauwyler Rd, Irving, TX 75061
      View Details
    • Value Estimation by Request
      85,598 SF

      220-224 Brown Dr

      Distribution properties
      220-224 Brown Dr, Irving, TX 75061
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      3,162 SF

      Dental Investment Opportunity

      Dental office building with long-term lease in place.
      737 Irby Ln, Irving, TX 75061
      View Details
    • Contact for pricing
      5,500 SF

      Profitable Auto Repair Business

      Turnkey auto repair business with real estate and rental income.
      109 N Story Rd, Irving, TX 75061
      View Details
    • Contact for pricing
      32,329 SF

      Irving Industrial Property Near Airport

      Industrial property with excellent access near the airport and freeway.
      4205 W Pioneer Dr, Irving, TX 75061
      View Details
    • $650,000
      1.34 Acres

      Adjacent Industrial Development Land

      Two adjacent parcels offer flexible development potential with strong frontage and city utilities for verification.
      3703 Jackson St, Irving, TX 75061
      View Details
    • $799,000
      0.98 Acres

      Drive-Through QSR Restaurant

      Second-generation QSR with drive-in canopies and dedicated parking, positioned for efficient service and strong customer throughput.
      1300 Pioneer Dr, Irving, TX 75061
      View Details
    • $489,000
      1.00 Acre

      Land For Sale in Irving

      One acre of improved land available in Irving, Texas.
      1022 Armeda Ave, Irving, TX 75061
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Commercial Property for Rent

      Commercial property available for rent in Irving, Texas.
      317-421 Compton Ave, Irving, TX 75061
      View Details
    • Contact for pricing

      Industrial Building with Secured Storage

      Industrial property with secured outside storage and highway access.
      2222 E Pioneer Dr, Irving, TX 75061
      View Details
    • Contact for pricing
      1,470 SF

      Office Space Available For Rent

      Office space available for lease, 1470 square feet.
      1638 W Irving Blvd, Irving, TX 75061
      View Details
    • Contact for pricing
      3,600 SF

      Irving Flex Office Showroom Space

      Multi-tenant flex office showroom near Downtown Irving Historical District.
      400 E Pioneer Dr, Irving, TX 75061
      View Details
    • Contact for pricing

      Class A Single Tenant Office

      16,950 SF office building with highway frontage and ample parking.
      698 E Airport Fwy, Irving, TX 75061
      View Details
    • Contact for pricing
      8,300 SF

      Retail Space on N Belt

      8,300 SF retail space available for lease.
      825 N Belt Line Rd, Irving, TX 75061
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2000 Hard Rock Rd
    Irving, TX 75061-3807
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2000 Hard Rock Rd, Irving, TX, 75061
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!