Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    200 Payne Stewart Dr Branson, MO 65616-2793

    • Motels
    • 42,982 SF
    • 3.13 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US48-1353844
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hampton Inn Branson - Branson Hills / Hotel

    Property Details for 200 Payne Stewart Dr

    Year built
    2009
    Lot size
    3.13 lot acres
    Property size
    42,982 SF
    Property type
    Motels
    APN
    08-4.0-20-000-000-063.062
    APU
    84020000000063062

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Branson
    County
    Taney
    State
    Missouri
    Longitude
    -93.2338
    Latitude
    36.6822
    CBSA code
    14700
    CBSA name
    BRANSON, MO MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $70,148
    $0.00
    $0.00
    $1,078,960
    -
    $409,029
    $2,962,714
    $3,371,743

    Comparable in this City

    • Value Estimation by Request
      1,516 SF

      211 Atlantic St

      MOTEL • 1,516 SF
      211 Atlantic St, Branson, MO 65616-2423
      View Details
    • Value Estimation by Request
      2,432 SF

      3864 Grn Mtn Dr35-3

      MOTEL • 2,432 SF
      3864 Grn Mtn Dr35-3, Branson, MO 65616-8550
      View Details
    • Value Estimation by Request
      2,431 SF

      3864 Grn Mtn Dr43-4

      MOTEL • 2,431 SF
      3864 Grn Mtn Dr43-4, Branson, MO 65616-8550
      View Details
    • Value Estimation by Request
      2,449 SF

      3864 Grn Mtn Dr29-3

      MOTEL • 2,449 SF
      3864 Grn Mtn Dr29-3, Branson, MO 65616-8550
      View Details
    • Value Estimation by Request
      1,210 SF

      3864 Grn Mtn Dr, Unit 11

      MOTEL • 1,210 SF
      3864 Grn Mtn Dr, Branson, MO 65616-8550
      View Details
    • Value Estimation by Request
      1,210 SF

      3864 Grn Mtn Dr, Unit 2

      MOTEL • 1,210 SF
      3864 Grn Mtn Dr, Branson, MO 65616-8550
      View Details

    Similar Nearby for Sale

    • $4,000,000
      21,634 SF

      Branson Motel on Highway 76

      90-unit motel with high traffic location on Highway 76.
      1360 Hwy 76 West, Branson, MO 65616
      View Details
    • $750,000
      10,689 SF

      Branson Plaza

      Motels • 10,689 SF
      1106 76 Country Blvd, Branson, MO 65616
      View Details
    • Contact for pricing
      20,000 SF

      Branson Motel 6 Investment

      59-unit Motel, prime Branson location.
      1023 W Main St, Branson, MO 65616
      View Details
    • $5,500,000
      4.27 Acres

      Branson Highway 76 Investment Opportunity

      Commercial properties with motel, restaurant, and vacant lot.
      1360 West State Highway 76, Branson, MO 65616
      View Details
    • $2,350,000
      20,000 SF

      Branson Motel: Value-Add Opportunity

      59-key hotel, prime Branson location.
      1023 Main St, Branson, MO 65616
      View Details
    • $224,000

      Updated Condo Near Silver Dollar

      Furnished 2 bed, 2 bath condo near Silver Dollar City.
      25 Chickadee Dr, Branson, MO 65616
      View Details

    Similar Nearby for Lease

    • $5 SF/Yr
      8,100 SF

      Branson Office Space for Lease

      8,100 sq ft Coworking/Creative Office
      211 3Rd St, Branson, MO 65616
      View Details
    • Contact for pricing
      256,494 SF

      Branson Hills Retail Center

      Prime Branson retail space available.
      1001 Branson Hills Pkwy, Branson, MO 65616
      View Details
    • $28 SF/Yr
      49,008 SF

      Branson Retail Space for Lease

      Prime Branson retail, multiple suites available
      2800 76 Country Blvd, Branson, MO 65616
      View Details
    • $6 SF/Yr
      5,711 SF

      Branson Office Space for Lease

      Flexible workspace solutions in Branson, MO.
      2800 76 Country Blvd, Branson, MO 65616
      View Details
    • Contact for pricing
      8 SF

      Prime Branson Corner Lot

      Exceptional leasing opportunity on 76 Country Blvd, Branson, MO.
      1201 W 76 Country Blvd, Branson, MO 65616
      View Details
    • $2,200 /Mo
      1,650 SF

      Furnished Condo with Lake Views

      Fully furnished 2-bedroom condo with lake views, available for lease.
      31 Royal Vista Dr, Branson, MO 65616
      View Details

    Property Visit Statistics

    • Visits by month
      8.6k
    • Visitors by month
      3.1k
    • Avg Time on site
      491 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    200 Payne Stewart Dr
    Branson, MO 65616-2793
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.