200 Landing Ave Smithtown, NY 11787
- Commercial real estate
- 2.43 lot acres
Current Use by Public Records
- AMF Bowling co. / Bowling Alley
- A Plus Pro Shop / Bowling Alley / Sports Complex
- ATM / Atm
- Cardtronics ATM / Atm
Property Details for 200 Landing Ave
- Lot size
- 2.43 lot acres
- Property type
- Commercial real estate
- APN
- 0800-077.00-02.00-025.000
- APU
- 800077000200025000
Description
This exceptional Smithtown, NY redevelopment opportunity presents a 27,500 square foot, Class B office and retail property situated on a 2.43-acre lot at 200 Landing Ave, 11787. Currently featuring a build-to-suit (BTS), 15-year, triple-net (NNN) lease with The Learning Experience occupying 10,000 square feet (36.4% of the gross leasable area), this property offers significant upside potential. The Learning Experience lease provides a corporate guarantee, ensuring strong tenant credit. The property boasts a pro-forma net operating income (NOI) of $900,000, with an asking price of $6,500,000 ($236.37 per square foot). The remaining space presents an ideal opportunity for an owner-user to occupy while collecting rental income from The Learning Experience, or for a developer to complete the build-out for the existing tenant and lease the remaining space at an estimated $25 per square foot NNN. The property's prime location adjacent to the Smithtown Train Station provides excellent visibility and accessibility, benefiting from over 300 parking spaces in the adjacent station lots. The sale includes the option to purchase the property with or without the existing lease agreement. This is a rare chance to acquire a high-performing asset in a desirable location with substantial future growth potential.
Value Estimation
-
AI approach
- CAP return
- Estimation
- Estimation
- $3,935,000
-
CAP approach
- CAP return
- Estimation
- 6%
- $3,230,000
- 6.5%
- $2,955,000
- 7%
- $3,305,000
-
Comparable approach
- Method
- Estimation
- Relative Method
- $3,095,000
- Geo Method
- $3,475,000
-
Alternative Use
- Use
- Estimation
- Distribution
- $3,135,000
- Retail
- $3,025,000
- Mixed-Use
- $3,360,000
- Hospitality
- $3,080,000
- Educational
- $3,275,000
- Residential Income
- $2,870,000
- Energy
- $3,445,000
- Income-Based Land
- $3,540,000
- Food Service
- $3,450,000
Location Insight
- Map
- Local Demand
- City
- Smithtown
- County
- Suffolk
- State
- New York
- Longitude
- -73.196
- Latitude
- 40.8574
- CBSA code
- 35620
- CBSA name
- NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA