Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    20 Golden Rod Cir Santa Rosa Beach, FL 32459-7937

    • Hotels
    • 80,904 SF
    • 2.66 lot acres
    OFF-MARKET
    Value Estimations
    $4,315,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-6127481
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • WaterColor Store / Clothing Store

    Property Details for 20 Golden Rod Cir

    Year built
    2001
    Lot size
    2.66 lot acres
    Property size
    80,904 SF
    Property type
    Hotels
    APN
    15-3S-19-25000-001-0090
    APU
    153S19250000010090

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $4,035,000
      6.5%
      $3,725,000
      7%
      $3,460,000

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $4,540,000
      Current use
      RESTAURANT
      $7,120,000
      Change: +57% Conversion: Difficult
      RETAIL STORES
      $6,725,000
      Change: +48% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $5,455,000
      Change: +20% Conversion: Difficult
      WAREHOUSE, STORAGE
      $4,415,000
      Change: -3% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Santa Rosa Beach
    County
    Walton
    State
    Florida
    Longitude
    -86.1447
    Latitude
    30.322
    CBSA code
    18880
    CBSA name
    CRESTVIEW-FORT WALTON BEACH-DESTIN, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $307,359
    $0.00
    $42,982,521
    $42,982,521
    -
    $0.00
    $42,982,521
    $42,982,521

    Comparable in this City

    • Value Estimation
      $550,000
      12,186 SF

      30 Shr Bird Dr

      HOTEL • 12,186 SF
      30 Shr Bird Dr, Santa Rosa Beach, FL 32459-2589
      View Details
    • Value Estimation by Request
      3,491 SF

      215 Quincy Cir

      HOTEL • 3,491 SF
      215 Quincy Cir, Santa Rosa Beach, FL 32459-0832
      View Details
    • Value Estimation
      $2,120,000
      15,945 SF

      4721 County Hwy 30a

      HOTEL • 15,945 SF
      4721 County Hwy 30a, Santa Rosa Beach, FL 32459-6533
      View Details
    • Value Estimation
      $520,000
      11,457 SF

      6904 County Hwy 30a

      HOTEL • 11,457 SF
      6904 County Hwy 30a, Santa Rosa Beach, FL 32459-3521
      View Details
    • Value Estimation by Request
      1,478 SF

      197 Quincy Cir

      HOTEL • 1,478 SF
      197 Quincy Cir, Santa Rosa Beach, FL 32459
      View Details
    • Value Estimation
      $950,000
      63,992 SF

      Santa Rosa Beach, FL 32459

      HOTEL • 63,992 SF
      Santa Rosa Beach, FL 32459
      View Details

    Similar Nearby for Sale

    • $2,495,000

      Luxury Beach Estate Near Shoreline

      Newly constructed 8-bedroom beach estate in Seagrove Beach.
      136 Lee Pl, Santa Rosa Beach, FL 32459
      View Details
    • $2,250,000

      Redesigned Vacation Rental Compound

      Vacation rental compound in Blue Mountain Beach with many amenities.
      46 Gulf Point Rd, Santa Rosa Beach, FL 32459
      View Details
    • $1,995,000

      Beach Home with Gulf Views

      Coastal home near the beach with private pool and balconies.
      6192 W County Highway 30A, Santa Rosa Beach, FL 32459
      View Details
    • $5,650,000

      Gulf-Front Home in Watercolor

      Six-bedroom retreat with gulf and Western Lake views.
      93 Park Row Ln, Santa Rosa Beach, FL 32459
      View Details
    • $4,900,000

      Luxury Beach Retreat in Seagrove

      8BR beach retreat with pool, outdoor kitchen, and Gulf views.
      57 Azalea St, Santa Rosa Beach, FL 32459
      View Details
    • $4,850,000

      Old Seagrove Luxury Estate

      Luxury 8-bedroom estate in Old Seagrove, completed in 2024.
      251 Dogwood St, Santa Rosa Beach, FL 32459
      View Details

    Similar Nearby for Lease

    • $22 SF/Yr
      6,000 SF

      Santa Rosa Beach Flex Space

      Modern Flex Building, 6,000 SF, Immediate Occupancy
      332 Goldsby Rd, Santa Rosa Beach, FL 32459
      View Details
    • $32 SF/Yr
      1,740 SF

      Prime 30A Office Space Available

      1740 SF Office, Ground Floor, NNN Lease
      1732 W County Highway 30a, Santa Rosa Beach, FL 32459
      View Details
    • $2,713 /Mo
      11,211 SF

      Class A Office Space Available

      Well-maintained Class A office space near Sacred Heart Emerald Coast.
      249 Mack Bayou Loop, Santa Rosa Beach, FL 32459
      View Details
    • $18 SF/Yr
      2,500 SF

      Santa Rosa Beach Warehouse Space

      Versatile warehouse space with mezzanine and easy access to major routes.
      605 N Co Hwy, Santa Rosa Beach, FL 32459
      View Details
    • $110,000

      New Warehouses Under Construction

      70,460 SF in Santa Rosa Beach, available September 2025.
      70 460 Sf Serenoa Rd, Santa Rosa Beach, FL 32459
      View Details
    • $23 SF/Yr
      19,100 SF

      New Retail/Industrial Complex For Rent

      New retail and industrial spaces available for lease.
      56 Gordonia Way, Santa Rosa Beach, FL 32459
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20 Golden Rod Cir
    Santa Rosa Beach, FL 32459-7937
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.