Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    20 Ellinwood Dr New Hartford, NY 13413-1110

    • Theaters & concert halls
    • 57,170 SF
    • 4.40 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-4774263
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Marquee Cinema - New Hartford, NY / Cinema / Theater & Performing Art Venue

    Property Details for 20 Ellinwood Dr

    Year built
    2004
    Lot size
    4.40 lot acres
    Property size
    57,170 SF
    Property type
    Theaters & concert halls
    APN
    304889 316.020-1-11.5
    APU
    3048893160201115

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    New Hartford
    County
    Oneida
    State
    New York
    Longitude
    -75.3145
    Latitude
    43.0925
    CBSA code
    46540
    CBSA name
    UTICA-ROME, NY METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $240,800
    $4,752,300
    $4,993,100
    -
    $422,456
    $8,337,369
    $8,759,825

    Comparable in this City

    • Value Estimation by Request
      8,740 SF

      12 Genesee St

      AUDITORIUM • 8,740 SF
      12 Genesee St, New Hartford, NY 13413-1604
      View Details
    • Value Estimation
      $665,000
      8,000 SF

      117 New Hartford St

      RECREATIONAL, ENTERTAINMENT • 8,000 SF
      117 New Hartford St, New Hartford, NY 13413-1616
      View Details
    • Value Estimation by Request
      10,392 SF

      2430 Graffenburg Rd

      GOLF COURSE • 10,392 SF
      2430 Graffenburg Rd, New Hartford, NY 13413
      View Details
    • Value Estimation by Request
      432 SF

      2751 Graffenburg Rd

      RECREATIONAL, ENTERTAINMENT • 432 SF
      2751 Graffenburg Rd, New Hartford, NY 13413
      View Details
    • Value Estimation by Request
      14.90 Acres

      Burrstone Rd

      GOLF COURSE • 14.90 Acres
      Burrstone Rd, New Hartford, NY 13413
      View Details
    • Value Estimation
      $1,640,000
      21,269 SF

      8639 Seneca Tpke

      COUNTRY CLUB • 21,269 SF
      8639 Seneca Tpke, New Hartford, NY 13413-4972
      View Details

    Similar Nearby for Sale

    • $85,000
      1.77 Acres

      New Hartford Land For Sale

      1.77 acre land parcel available in New Hartford, NY.
      9046 Tibbits, New Hartford, NY 13413
      View Details
    • $3,710,000

      NNN Leased Investment Opportunity

      Two NNN leased properties with long-term tenants in New Hartford.
      4794-4796 Commercial Dr, New Hartford, NY 13413
      View Details
    • $59,000

      Vacant Land Near Retail

      1.49 acres of vacant land with road frontage.
      4647 Middle Settlement Rd, New Hartford, NY 13413
      View Details
    • $1,695,000

      Commercial Drive Redevelopment Site

      Redevelopment site in retail district near Price Chopper Plaza.
      4561 Commercial Dr, New Hartford, NY 13413
      View Details
    • $325,000
      4,200 SF

      Retail or Office Space Available

      Retail or office space in New Hartford with high visibility.
      3859 Oneida St, New Hartford, NY 13413
      View Details
    • Contact for pricing

      Land For Sale New Hartford

      Land available for sale at 4514 Commercial Dr, New Hartford, NY.
      4514 Commercial Dr, New Hartford, NY 13413
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      6,000 SF

      Retail Space in New Hartford

      Retail space available in a busy New Hartford shopping center.
      8647 Clinton St, New Hartford, NY 13413
      View Details
    • $11 SF/Yr
      20,500 SF

      Retail Space in Crossroads Plaza

      Retail space available in high-traffic Crossroads Plaza.
      8411 Seneca Tpke, New Hartford, NY 13413
      View Details
    • $15 SF/Yr
      3,624 SF

      Retail/Office Space in Teal Pointe

      Retail or office space for lease in Teal Pointe Plaza.
      8496-8506 Seneca Tpke, New Hartford, NY 13413
      View Details
    • $15 SF/Yr
      8,000 SF

      Retail Space Near Retail Corridor

      Retail space available in high-traffic, visible New Hartford location.
      8360 Seneca Tpke, New Hartford, NY 13413
      View Details
    • $8 SF/Yr
      2,750 SF

      Industrial Flex Space Available

      2,750 SF flex/industrial space for lease.
      2 Campion Rd, New Hartford, NY 13413
      View Details
    • $23 SF/Yr
      350 SF

      Office Space Available For Rent

      Office space available for lease in New Hartford, NY.
      8540 Seneca Tpke, New Hartford, NY 13413
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20 Ellinwood Dr
    New Hartford, NY 13413-1110
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.