New search
Property profile & analytics
FOR LEASE
Office buildings
20 Cabot Rd, Medford, MA 02155
Entity Owned
7-yr Hold
Absentee Owner
Free & Clear
Property ID
US38-1144756
For Lease
1 / 2
$30,785,000
20 Cabot Rd, Medford, MA 02155
View Listing →
Property profile
Verified
Property type
Office buildings
Use group
OFFICE BUILDING
Year built
1987
Construction
STEEL FRAME
Total area
116,390 SF
Lot
8.32 ac (362,419 SF)
APN
MEDF M:7-04 B:0011
UPID
US38-1144756
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Soft Rock 154.60 Radio Station Telecommunications Service
-
Citizens Bank Bank Loan Service
-
Citizens ATM Atm
-
Training Citizens Bank Loan Service
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$30.79M
Owner & transaction history
20 Cabot Owner LLC · 7 yrs held
20 Cabot Owner LLC
since 2019
2 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Restaurant
$33.8M
+28.7%
Auto repair, garage
$32.8M
+24.8%
Neighborhood: shopping center
$32.3M
+22.9%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Medford submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Medford submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
OFFICE BUILDING
$26,250,000
Current use
RESTAURANT
$33,790,000
Change: +29% · Conversion: Moderate
AUTO REPAIR, GARAGE
$32,760,000
Change: +25% · Conversion: Difficult
NEIGHBORHOOD: SHOPPING CENTER
$32,250,000
Change: +23% · Conversion: Difficult
RETAIL STORES
$31,375,000
Change: +20% · Conversion: Moderate
COMMERCIAL (GENERAL)
$28,770,000
Change: +10% · Conversion: Easy
APARTMENT HOUSE (5+ UNITS)
$26,815,000
Change: +2% · Conversion: Easy
Blend value · Realmo final
$30.79M
Range $27.71M – $33.86M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$264 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$437,843
Tax year 2024
Assessed value
$26,681,500
Assessed 2024
Previous assessed
$26,481,700
+0.8% YoY
Effective rate
1.64%
On assessed value
Assessed land
$10,761,900
Assessed improvement
$15,919,600
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Office buildings
Use group
OFFICE BUILDING
Status
For Lease
Year built
1987
Construction
STEEL FRAME
Heating
FORCED AIR
Cooling
YES
Buildings
1
Stories
4
Units
1
Bathrooms
4
Total area
116,390 SF
Lot
8.32 ac (362,419 SF)
APN
MEDF M:7-04 B:0011
UPID
US38-1144756
Jurisdiction
MEDFORD
Metro division
CAMBRIDGE-NEWTON-FRAMINGHAM, MA METROPOLITAN DIVISION
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
OFFICE BUILDING Current
Est. value
$26.3M
RESTAURANT
Est. value
$33.8M
AUTO REPAIR, GARAGE
Est. value
$32.8M
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$32.3M
RETAIL STORES
Est. value
$31.4M
COMMERCIAL (GENERAL)
Est. value
$28.8M
APARTMENT HOUSE (5+ UNITS)
Est. value
$26.8M
OFFICE BUILDING Current
RESTAURANT
AUTO REPAIR, GARAGE
NEIGHBORHOOD: SHOPPING CENTER
RETAIL STORES
COMMERCIAL (GENERAL)
APARTMENT HOUSE (5+ UNITS)
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1987
Construction
STEEL FRAME
Heating
FORCED AIR
Cooling
Yes
Stories
4
Buildings
1
Units
1
Bathrooms
4
Lot
8.32 ac
Current owner
From public records · entity-resolved
20 Cabot Owner LLC
Entity
Free & Clear · 7 yrs held
Mailing address
2310 WASHINGTON ST, NEWTON LOWER FALLS, MA 02462-1449
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2019
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
2 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Mar 28, 2019
$31,700,000
20 Cabot Owner LLC
Lexington Svgs Corp
Quit Claim Deed
—
May 17, 1999
$23,000,000
Middlesex Rlty Hldgs
Pl 20 Cabot Prop LP
Grant Deed
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
