Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1975 Druid Hls NE Rd Brookhaven, GA 30329-1807

    • Hotels
    • 47,495 SF
    • 1.78 lot acres
    OFF-MARKET
    Last Sale
    Apr 04, 2024
    $17,000,000
    Value Estimations
    $17,000,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-1815298
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 1975 Druid Hls NE Rd

    Year built
    1990
    Construction
    CONCRETE
    Lot size
    1.78 lot acres
    Property size
    47,495 SF
    Zone code
    X
    Property type
    Hotels
    APN
    18 155 02 027
    APU
    1815502027

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $17,000,000
      ML approach
      $17,000,000

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $10,360,000
      Current use
      RESTAURANT
      $25,830,000
      Change: +149% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $13,350,000
      Change: +29% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $12,925,000
      Change: +25% Conversion: Difficult
      MEDICAL BUILDING
      $12,915,000
      Change: +25% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $12,060,000
      Change: +16% Conversion: Difficult
      OFFICE BUILDING
      $11,120,000
      Change: +7% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brookhaven
    County
    Dekalb
    State
    Georgia
    Longitude
    -84.3416
    Latitude
    33.8337
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $115,017
    $418,720
    $2,161,280
    $2,580,000
    -
    $1,046,800
    $5,403,200
    $6,450,000

    Comparable in this City

    • Value Estimation
      $13,025,000
      254,060 SF

      1615 Clifton NE Rd

      HOTEL • 254,060 SF
      1615 Clifton NE Rd, Atlanta, GA 30329-4017
      View Details
    • Value Estimation
      $2,200,000
      35,775 SF

      1840 Corporate NE Blvd

      HOTEL • 35,775 SF
      1840 Corporate NE Blvd, Brookhaven, GA 30329-4033
      View Details
    • Value Estimation
      $4,250,000
      79,656 SF

      795 Gatewood NE Rd

      HOTEL/MOTEL • 79,656 SF
      795 Gatewood NE Rd, Atlanta, GA 30329-4200
      View Details
    • Value Estimation
      $8,720,000
      117,668 SF

      2061 Druid Hls NE Rd

      HOTEL • 117,668 SF
      2061 Druid Hls NE Rd, Brookhaven, GA 30329-1808
      View Details
    • Value Estimation
      $2,910,000
      46,324 SF

      2920 Clairmont NE Rd

      HOTEL • 46,324 SF
      2920 Clairmont NE Rd, Brookhaven, GA 30329-1612
      View Details
    • Value Estimation
      $3,470,000
      64,620 SF

      3115 Clairmont NE Rd

      HOTEL/MOTEL • 64,620 SF
      3115 Clairmont NE Rd, Brookhaven, GA 30329-1015
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1,134 SF

      Updated Townhome in Gated Community

      Move-in ready townhome with modern upgrades and community amenities.
      3149 Buford Hwy NE, Atlanta, GA 30329
      View Details
    • $1,190,000

      Raw Land Near I-85

      Three acres of land in an industrial area near I-85.
      Buffington Rd, Atlanta, GA 30329
      View Details
    • Contact for pricing
      10,000 SF

      Buford Hwy Mixed-Use Redevelopment

      Atlanta, GA: Prime Mixed-Use Opportunity
      2981 Buford Hwy, Atlanta, GA 30329
      View Details
    • $599,999
      0.48 Acres

      Spacious Atlanta Multi-Family Property

      Classic brick two-story home on nearly half an acre.
      1740 Childerlee Ln NE, Atlanta, GA 30329
      View Details
    • Contact for pricing
      1,716 SF

      Charming Townhome in Prime Location

      Spacious townhome with updates, oversized garage, and convenient access.
      1341 Sheffield Glen Way NE, Atlanta, GA 30329
      View Details
    • $599,999
      0.48 Acres

      Classic Two-Story Brick Home

      Spacious home near MARTA, schools, shopping, parks, and trails.
      1740 Childerlee Ln NE, Atlanta, GA 30329
      View Details

    Similar Nearby for Lease

    • $23 SF/Yr
      113,820 SF

      Prime Brookhaven Office Space

      Class A Office Suites, 1,643-5,247 SF
      2801 Buford Hwy, Brookhaven, GA 30329
      View Details
    • $24 SF/Yr
      215,140 SF

      Park Central Office Space, Atlanta

      Prime Atlanta Office, Fully Renovated, 13 Suites Available
      2970 Clairmont Rd, Atlanta, GA 30329
      View Details
    • $50 SF/Yr

      Former Bank Branch with Drive-Thru

      Former bank branch with drive-thru, excellent visibility, and ample parking.
      3019 Buford Hwy, Atlanta, GA 30329
      View Details
    • Contact for pricing

      Charming Duplex Near Emory

      Two-bedroom duplex near Emory, CDC, and Toco Hills.
      2037-B Lively Ridge Rd NE, Atlanta, GA 30329
      View Details
    • $24 SF/Yr
      113,820 SF

      Move-in Ready Office Space

      Customizable office space with efficient floor plans and natural light.
      2801 Buford Hwy, Atlanta, GA 30329
      View Details
    • Contact for pricing
      1,976 SF

      Executive Park Office Space Available

      Office and medical spaces for rent in a landscaped park.
      57 Executive Park Dr S, Atlanta, GA 30329
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1975 Druid Hls NE Rd
    Brookhaven, GA 30329-1807
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.