Property summary
This exceptional investment opportunity presents a 60,660 square foot, free-standing Vasa Fitness center in Denver, CO, situated on a 6-acre lot. The property boasts a strong financial profile, including a 7.00% cap rate and a substantial NOI of $954,498. The current lease with Vasa Fitness, a top-performing location within their system, has a remaining term of approximately 14.1 years (expiring 12/28/2038), commencing 12/29/2017, with two 5-year renewal options and 10% rental increases every 5 years. The asking price is $13,640,000, translating to a price per square foot of $224.86. An assumable CMBS loan with a 4.88% fixed rate and a balance of roughly $7.4 million matures on 6/1/2029. The property includes a KeyBank ATM pad site adding approximately $26,400 in annual NOI. Built in 2017, the facility underwent a complete renovation and includes an 8-year remaining warranty on a 10-year roof. This location benefits from its position in a densely populated area of Southwest Denver, approximately 5.5 miles from downtown, with a population of 386,065 within a 5-mile radius and 160,500 within a 3-mile radius. Vasa Fitness is a rapidly growing national tenant, currently among the top 20 largest health club operators in the country. This is a top-performing Vasa location, ranking #1 in total membership and revenue, and #2 in EBITDA within the Vasa system.
Property profile
VerifiedCap rate & NOI
Current use
-
Gym & Fitness Center
-
Gym & Fitness Center
-
Pharmacy
Location
Value estimations
Owner & transaction history
Zoning & alternative use
B2 S-MU-8 Multi Unit 8 E-RX-5 Residential Mixed Use 5 U-TU-C Two Unit C S-MU-12 Multi Unit 12 E-CC-3x Commercial Corridor 3x U-RH-2.5 Row House 2.5 S-MU-20 Multi Unit 20 E-CC-3 Commercial Corridor 3 U-RH-3A Row House 3A…
Comparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Value estimation
Instant AI valuation built from comps, income signals, and proprietary benchmarks. A defensible range, not a single guess.
from $99/month
Cap rate
Cap rate calculated from real income and expense signals, benchmarked against sales of similar assets nearby.
from $99/month
Price sensitivity
The rate is the decision lever; valuation is the consequence.
Property tax & assessments
Tax year 2023Property description
Physical attributes from public recordsZoning & alternative use
S-CC-3X · Denver, COB2 S-MU-8 Multi Unit 8 E-RX-5 Residential Mixed Use 5 U-TU-C Two Unit C S-MU-12 Multi Unit 12 E-CC-3x Commercial Corridor 3x U-RH-2.5 Row House 2.5 S-MU-20 Multi Unit 20 E-CC-3 Commercial Corridor 3 U-RH-3A Row House 3A…
Zoning
The recorded zoning designation, what the district officially allows, and the municipal source it comes from.
Zoning designation
Official district profile
B2 S-MU-8 Multi Unit 8 E-RX-5 Residential Mixed Use 5 U-TU-C Two Unit C S-MU-12 Multi Unit 12 E-CC-3x Commercial Corridor 3x U-RH-2.5 Row House 2.5 S-MU-20 Multi Unit 20 E-CC-3 Commercial Corridor 3 U-RH-3A Row House 3A…
What can be built and operated here — officially.
The district profile from the municipal source: what is on file for S-CC-3X in Denver, CO.
Registration is required before the official district profile is shown.
Find the owner behind the property.
Unlock the evidence behind ownership: portfolio, transactions, debt and signals that help you decide who to contact next.
Registration is required before any owner information is shown.
- Full Property Data
- Historical Records
- Value Estimation
- NOI Potential
- Cap Rate Calculation
- Ownership
- Location Insight
- Alternative use
- Local Zoning Insight
Cancel anytime.
- 30 reports a month
- Location Analytics
- Market Trends
- Full Property Data
- Historical Records
- Value Estimation
- NOI Potential
- Cap Rate Calculation
- Ownership
- Location Insight
- Alternative use
- Local Zoning Insight
Cancel anytime.
- 300 reports a month
- Location Analytics
- Market Trends
- Full Property Data
- Historical Records
- Value Estimation
- NOI Potential
- Cap Rate Calculation
- Ownership
- Location Insight
- Alternative use
- Local Zoning Insight
and get 1 Light Report
- Property Information
- Historical Records
- Value Estimation
- NOI Potential
- Cap Rate Potential
- Location Insight
- Alternative use
- Local Zoning Insight