Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1922 Frst Dr Annapolis, MD 21401-4319

    • Specialty properties
    • 7,367 SF
    • 1.08 lot acres
    OFF-MARKET
    Value Estimations
    $565,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US40-1103626
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Walley Funeral Services / Social Service Agency
    • William Reese & Sons Mortuary / Mortuary

    Property Details for 1922 Frst Dr

    Year built
    1971
    Construction
    BRICK
    Lot size
    1.08 lot acres
    Property size
    7,367 SF
    Zone code
    P
    Property type
    Specialty properties
    APN
    06-551-03532475
    APU
    655103532475

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $565,000

    • Alternative Use

      Use
      Estimation
      AUTO REPAIR, GARAGE
      $890,000
      WAREHOUSE, STORAGE
      $805,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Annapolis
    County
    Anne Arundel
    State
    Maryland
    Longitude
    -76.5276
    Latitude
    38.9762
    CBSA code
    12580
    CBSA name
    BALTIMORE-TOWSON, MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $33,498
    $1,512,000
    $820,700
    $2,332,700
    -
    $1,512,000
    $820,700
    $2,332,700

    Comparable in this City

    • Value Estimation
      $555,000
      11,100 SF

      1890 Crownsville Rd

      CHARITABLE ORGANIZATION • 11,100 SF
      1890 Crownsville Rd, Annapolis, MD 21401-6449
      View Details
    • Value Estimation
      $560,000
      6,248 SF

      1707 Frst Dr

      CHARITABLE ORGANIZATION • 6,248 SF
      1707 Frst Dr, Annapolis, MD 21401-4209
      View Details
    • Value Estimation
      $1,265,000
      11,856 SF

      610 Bestgate Rd

      CHARITABLE ORGANIZATION • 11,856 SF
      610 Bestgate Rd, Annapolis, MD 21401-2116
      View Details
    • Value Estimation
      $2,775,000
      11,104 SF

      147 Duke Of Gloucester St

      FUNERAL HOME • 11,104 SF
      147 Duke Of Gloucester St, Annapolis, MD 21401-2504
      View Details
    • Value Estimation by Request
      2,444 SF

      64 Clay St

      CHARITABLE ORGANIZATION • 2,444 SF
      64 Clay St, Annapolis, MD 21401-2425
      View Details
    • Value Estimation by Request
      7,438 SF

      14 Ridgely Ave

      FUNERAL HOME • 7,438 SF
      14 Ridgely Ave, Annapolis, MD 21401
      View Details

    Similar Nearby for Sale

    • $630,000

      Annapolis Specialty Property For Sale

      Specialty property available in Annapolis, Maryland for $630,000.
      772 Ballast Way, Annapolis, MD 21401
      View Details
    • $399,000

      King George Street Property

      Property for sale on King George Street, Annapolis, MD.
      212 King George St, Annapolis, MD 21401
      View Details
    • $950,000

      Annapolis Specialty Property For Sale

      Specialty property available for purchase in Annapolis, Maryland.
      319 Epping Way, Annapolis, MD 21401
      View Details
    • $1,595,000

      Annapolis Specialty Property For Sale

      Specialty property available for purchase in Annapolis, Maryland.
      285 West St, Annapolis, MD 21401
      View Details
    • $455,000

      Annapolis Specialty Property For Sale

      Specialty property available for purchase in Annapolis, Maryland.
      2664 Compass Dr, Annapolis, MD 21401
      View Details
    • $1,350,000

      Annapolis Specialty Property For Sale

      Specialty property available in Annapolis, Maryland.
      1002 Covington Way, Annapolis, MD 21401
      View Details

    Similar Nearby for Lease

    • $25 SF/Yr
      1,860 SF

      Retail Building in West Street

      Two-story retail building in Annapolis's inner West Street corridor.
      192-194 West St, Annapolis, MD 21401
      View Details
    • $4,900 /Mo
      1,742 SF

      Retail Space in Historic Annapolis

      Retail space with high foot traffic in Historic Annapolis, MD.
      8 Francis St, Annapolis, MD 21401
      View Details
    • $20 SF/Yr
      16,565 SF

      Annapolis Office Space for Lease

      Prime Annapolis Office, 1,500 SF Available
      2049 West St, Annapolis, MD 21401
      View Details
    • $25 SF/Yr

      Retail Building in Inner West

      Two-story retail building with parking in Inner West Street.
      192 West St, Annapolis, MD 21401
      View Details
    • Contact for pricing
      36,014 SF

      Annapolis Class A Office Building

      Prime Annapolis Office Space Available
      151 West St, Annapolis, MD 21401
      View Details
    • Contact for pricing
      1,200 SF

      Main Street Office Space

      Second-floor office with exposed brick and hardwood floors.
      211 Main St, Annapolis, MD 21401
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1922 Frst Dr
    Annapolis, MD 21401-4319
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!