Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1904 Wayne St Auburn, IN 46706-3515

    • Office Properties & Spaces
    • 6,781 SF
    • 0.21 lot acres
    OFF-MARKET
    Last Sale
    Apr 12, 2023
    Value Estimations
    $285,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US31-0292622
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Distinctive Design Salon & Spa / Beauty Salon / Nail Salon
    • Isbell Bookkeeping & Tax / Accountant
    • Wellness Touch Muscle Therapy and Massage / Massage Therapist

    Property Details for 1904 Wayne St

    Year built
    1959
    Construction
    WOOD
    Lot size
    0.21 lot acres
    Property size
    6,781 SF
    Property type
    Office Properties & Spaces
    APN
    17-10-05-102-004.000-010
    APU
    171005102004000010

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $270,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $298,000
      Market price range: $298k - $715k

    • Alternative Use

      Use
      Estimation
      AUTO REPAIR, GARAGE
      $445,000
      APARTMENT HOUSE (5+ UNITS)
      $415,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Auburn
    County
    Dekalb
    State
    Indiana
    Longitude
    -85.0593
    Latitude
    41.3519
    CBSA code
    12140
    CBSA name
    AUBURN, IN MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,215
    $33,000
    $103,200
    $136,200
    -
    $33,000
    $103,200
    $136,200

    Comparable in this City

    • Value Estimation by Request
      18,332 SF

      1326-1350 Grandstaff Dr

      Office Properties & Spaces • 18,332 SF
      1326-1350 Grandstaff Dr, Auburn, IN 46706
      View Details
    • Value Estimation
      $220,000
      1,228 SF

      501 Main St

      OFFICE (GENERAL) • 1,228 SF
      501 Main St, Auburn, IN 46706-2372
      View Details
    • Value Estimation
      $260,000
      864 SF

      6452 County Rd 35

      OFFICE (GENERAL) • 864 SF
      6452 County Rd 35, Auburn, IN 46706-9650
      View Details
    • Value Estimation by Request
      5,336 SF

      400 Erie Pass

      Office Properties & Spaces • 5,336 SF
      400 Erie Pass, Auburn, IN 46706
      View Details
    • Value Estimation
      $290,000
      8,034 SF

      1700 Old Brick Rd

      OFFICE (GENERAL) • 8,034 SF
      1700 Old Brick Rd, Auburn, IN 46706-3085
      View Details
    • Value Estimation
      $330,000
      13,680 SF

      3810 County Rd 40a

      OFFICE (GENERAL) • 13,680 SF
      3810 County Rd 40a, Auburn, IN 46706-9792
      View Details

    Similar Nearby for Sale

    • $225,000
      18,332 SF

      Auburn Office Condos For Sale

      Six Units, 18,332 sq ft, Great Location
      1326-1350 Grandstaff Dr, Auburn, IN 46706
      View Details
    • $225,000
      2,544 SF

      Auburn Professional Village Office Condo

      Office condos for sale in Auburn Professional Village.
      1350 South Grandstaff Dr, Auburn, IN 46706
      View Details
    • $225,000
      2,376 SF

      Auburn Professional Village Office Condo

      Office condos for sale, ideal for growing businesses.
      1344 South Grandstaff Dr, Auburn, IN 46706
      View Details
    • $225,000
      2,304 SF

      Auburn Professional Village Office Condo

      Office condos for sale in Auburn Professional Village.
      1348 South Grandstaff Dr, Auburn, IN 46706
      View Details
    • $550,000
      11,000 SF

      Downtown Auburn Mixed-Use Building

      Mixed-use commercial building in Auburn's Revitalization District.
      125 W 8Th St, Auburn, IN 46706
      View Details
    • $225,000
      3,096 SF

      Office Condos in Auburn Village

      Office condos for sale, ideal for growing businesses.
      1346 South Grandstaff Dr, Auburn, IN 46706
      View Details

    Similar Nearby for Lease

    • $13 SF/Yr
      15,984 SF

      Auburn Shoppes Retail Space

      1,584 SF Retail Suite - Prime Auburn Location
      1047 Smaltz Way, Auburn, IN 46706
      View Details
    • $14 SF/Yr
      2,670 SF

      Modern Office Space in Auburn

      Professional office space with customizable floor plans and modern amenities.
      1568 Shook Dr, Auburn, IN 46706
      View Details
    • Contact for pricing
      3,550 SF

      Prime Retail/Office Location Available

      Build-to-suit lots in Auburn Shoppes with high visibility.
      1077 Smaltz Way, Auburn, IN 46706
      View Details
    • $7 SF/Yr
      24,000 SF

      New Industrial Building Pre-Leasing

      New 24,000 SF industrial building available for lease.
      1687 W Auburn Dr, Auburn, IN 46706
      View Details
    • Contact for pricing
      1,798 SF

      New Retail Space Available

      New construction retail space with customizable finishes and high traffic.
      1520 Shook Dr, Auburn, IN 46706
      View Details
    • $13 SF/Yr
      3,168 SF

      Retail Space Near I-69

      Retail space in well-trafficked corridor near I-69 and major retailers.
      1031-1077 Smaltz Way, Auburn, IN 46706
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1904 Wayne St
    Auburn, IN 46706-3515
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.