Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1904 W Waters Ave Tampa, FL 33603

    • Office buildings
    • 1,372 SF
    • 0.19 lot acres
    For Sale
    View listing
    $650,000
    Value Estimations
    Cap Rate Potential
    7.3%
    Office buildings
    Location Intelligence
    Property ID
    US18-4953768
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Lea's Mighty Max Pest Management Inc. / Pest Control Service

    Property Details for 1904 W Waters Ave

    Year built
    1946
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.19 lot acres
    Property size
    1,372 SF
    Zone code
    CG
    Property type
    Office buildings
    APN
    A2628183FC000000001250
    APU
    A2628183FC000000001250

    Description

    This Tampa, Florida mixed-use property at 1904 W Waters Avenue presents a unique investment opportunity. The 1,260 square foot building, constructed in 1946, sits on a 0.19-acre lot (8,400 sq ft) and is zoned for General Commercial use. Currently operating as a house of worship, the adaptable space features two main rooms easily configured for office space or other mixed-use purposes, including a daycare or nursery. The property boasts a large fenced backyard, ideal for expansion or additional parking. Its prime location on W Waters Avenue offers excellent signage visibility. The asking price is $650,000, translating to $393 per square foot. The property's Hillsborough County APN is A-26-28-18-3FC-000000-00125.0. Owner financing is available. This rare opportunity combines a strong location with versatile space and potential for significant return on investment. The building's total area is 1,372 square feet. This property is ready for a new owner to realize its full potential. The address is 1904 W Waters Ave, Tampa, FL 33604.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $275,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $330,000
      6.5%
      $305,000
      7%
      $285,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $346,000
      Market price range: $195k - $491k
      AI Estimate
      $245,000
      Market price range: $143k - $324k

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $325,000
      Current use
      MEDICAL BUILDING
      $370,000
      Change: +15% Conversion: Easy
      NEIGHBORHOOD: SHOPPING CENTER
      $355,000
      Change: +11% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $265,000
      Change: -18% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $260,000
      Change: -19% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tampa
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.4791
    Latitude
    28.0251
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $4,119
    $100,800
    $105,000
    $205,800
    -
    $100,800
    $105,000
    $205,800

    Comparable in this City

    • Value Estimation by Request
      4,478 SF

      7801 Armenia Ave

      OFFICE BUILDING • 4,478 SF
      7801 Armenia Ave, Tampa, FL 33604-3828
      View Details
    • Value Estimation
      $365,000
      2,088 SF

      8401 40th St

      OFFICE BUILDING • 2,088 SF
      8401 40th St, Tampa, FL 33604-2437
      View Details
    • Value Estimation
      $975,000
      5,484 SF

      7820 Armenia Ave

      OFFICE BUILDING • 5,484 SF
      7820 Armenia Ave, Tampa, FL 33604-3852
      View Details
    • Value Estimation
      $95,000
      4,146 SF

      6011 Armenia Ave

      OFFICE BUILDING • 4,146 SF
      6011 Armenia Ave, Tampa, FL 33604-5703
      View Details
    • Value Estimation
      $475,000
      3,420 SF

      8502 Florida Ave

      OFFICE BUILDING • 3,420 SF
      8502 Florida Ave, Tampa, FL 33604-1412
      View Details
    • Value Estimation
      $695,000
      2,329 SF

      5409 Florida Ave

      OFFICE BUILDING • 2,329 SF
      5409 Florida Ave, Tampa, FL 33604-6945
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,701 SF

      Restored Office Bungalow in Tampa

      2,701 SF office building with recent improvements and central location.
      5502 N Nebraska Ave, Tampa, FL 33604
      View Details
    • $630,000
      1,368 SF

      Commercial Building on Armenia Avenue

      Freestanding, fully leased commercial building in thriving Egypt Lake-Leto.
      6708 North Armenia Ave, Tampa, FL 33604
      View Details
    • $470,000

      Free Standing Building Tampa

      Corner lot building in Tampa, ideal for various businesses.
      1901 W Sligh Ave, Tampa, FL 33604
      View Details
    • $1,550,000
      7,342 SF

      North Tampa Commercial Building For Sale

      7,324 SF commercial building with three units and detached garage.
      8202 N Armenia Ave, Tampa, FL 33604
      View Details
    • $850,000
      5,177 SF

      Multifunctional Property in North Tampa

      Commercial, retail, office, and multi-family site in opportunity zone.
      8529-8531 N Nebraska Ave, Tampa, FL 33604
      View Details
    • $895,000
      1,832 SF

      Tampa Corner Commercial Building

      Mixed-use, 1832 sq ft, high ROI
      7102 Armenia Ave, Tampa, FL 33604
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      76,120 SF

      Single-Story Office Building For Rent

      76,120 SF office building occupied by Bank of America.
      5301 W Idlewild Ave, Tampa, FL 33604
      View Details
    • $36 SF/Yr
      1,146 SF

      Modern Retail/Office Space Available

      Light-filled 1,146 SF retail or office space for lease.
      6301-6307 N Nebraska Ave, Tampa, FL 33604
      View Details
    • Contact for pricing
      92,423 SF

      Tampa Executive Office Suites

      High-end Tampa office space available
      2115 Miami Ave, Tampa, FL 33604
      View Details
    • Contact for pricing
      8,376 SF

      Nebraska Crossings Medical Office Space

      Seminole Heights, New Medical Building
      5511 Nebraska Ave, Tampa, FL 33604
      View Details
    • $17,500 /Mo

      Tampa Commercial Space For Rent

      Commercial space near Busch Gardens, ideal for retail or office.
      9006 N 40Th St, Tampa, FL 33604
      View Details
    • $2,700 /Mo
      2,007 SF

      Seminole Heights Office For Rent

      Office space in vibrant Tampa location with high visibility.
      5409 N Florida Ave, Tampa, FL 33604
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1904 W Waters Ave
    Tampa, FL 33603
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.