Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1903 Wazee St Denver, CO 80202-2412

    • Sports & entertainment properties
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-2315617
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sports & entertainment properties

    Property Details for 1903 Wazee St

    Zone code
    PUD
    Property type
    Sports & entertainment properties
    APN
    02279-16-054-000
    APU
    227916054000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Denver
    State
    Colorado
    Longitude
    -104.996
    Latitude
    39.7549
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $307,863
    $0.00
    $3,601,330
    $3,601,330
    -
    $0.00
    $12,908,000
    $12,908,000

    Comparable in this City

    • Value Estimation by Request

      1701 Wynkoop St

      RECREATIONAL, ENTERTAINMENT
      1701 Wynkoop St, Denver, CO 80202-1041
      View Details
    • Value Estimation
      $470,000
      18,207 SF

      1621 Glenarm Pl

      THEATER (MOVIE) • 18,207 SF
      1621 Glenarm Pl, Denver, CO 80202-4301
      View Details
    • Value Estimation
      $660,000
      24,860 SF

      1625 Glenarm Pl

      THEATER (MOVIE) • 24,860 SF
      1625 Glenarm Pl, Denver, CO 80202
      View Details
    • Value Estimation
      $560,000
      343,483 SF

      1040 14th St

      AUDITORIUM • 343,483 SF
      1040 14th St, Denver, CO 80202
      View Details
    • Value Estimation
      $545,000
      1,667,984 SF

      700 14th St

      AUDITORIUM • 1,667,984 SF
      700 14th St, Denver, CO 80202-3213
      View Details
    • Value Estimation by Request
      5,803 SF

      16th St Mall & California St

      Lifestyle centers • 5,803 SF
      16th St Mall & California St, Denver, CO 80202
      View Details

    Similar Nearby for Sale

    • $700,000

      McGregor Square Residence with Views

      Modern condo with mountain views, luxurious amenities, and prime location.
      1901 Wazee St, Denver, CO 80202
      View Details
    • Contact for pricing
      1,624 SF

      Downtown Office Space For Sale

      Office space in prime downtown location with high visibility.
      2955 Inca St, Denver, CO 80202
      View Details
    • $2,129,000
      5,760 SF

      Downtown Denver Office Space

      Second floor office space for sale in central Denver.
      1440 Blake St, Denver, CO 80202
      View Details
    • $2,188,000
      3,500 SF

      Downtown Denver 7-Eleven Retail Condo

      Single-tenant retail condo in a high-density downtown location.
      1800 Lawrence St, Denver, CO 80202
      View Details
    • Contact for pricing
      1,035 SF

      Denver Creative Office Condo

      1,035 SF, Vacant, Class A Office Space
      2001 Lincoln St, Denver, CO 80202
      View Details
    • Contact for pricing
      1,014 SF

      Denver Office Building: Prime Location

      1014 SF, Fully Leased, High-Demand Area
      1601 Arapahoe Street Daniels & Fischer Tower, Denver, CO 80202
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,065 SF

      Downtown Office Space with Amenities

      Office space in CBD with fitness center and bowling alley.
      518 17Th St, Denver, CO 80202
      View Details
    • $14 SF/Yr
      18,942 SF

      Modern Office Space with Amenities

      Office space featuring modern amenities and excellent commuter access.
      410 17Th St, Denver, CO 80202
      View Details
    • $12 SF/Yr
      220,287 SF

      Downtown Denver Office Space

      Lower-level suite with high-end finishes and new tenant amenities.
      1331 17Th St, Denver, CO 80202
      View Details
    • Contact for pricing

      Class A Office Building

      LEED GOLD certified office building with panoramic views and modern amenities.
      675 15Th St, Denver, CO 80202
      View Details
    • Contact for pricing
      4,678 SF

      Denver Retail Space: 17th & Arapahoe

      Prime Denver Retail, Multiple Spaces Available
      1001 17Th St, Denver, CO 80202
      View Details
    • $35 SF/Yr
      26,821 SF

      Baur's Building: Denver Office Space

      Historic Denver office, multiple suites available.
      1512 Curtis St, Denver, CO 80202
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1903 Wazee St
    Denver, CO 80202-2412
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.