Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1903 Shady Brk St Columbia, TN 38401-3945

    • Turn key restaurants
    • 3,571 SF
    • 1.00 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-0336469
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • La Hacienda / Mexican Restaurant

    Property Details for 1903 Shady Brk St

    Year built
    1988
    Lot size
    1.00 lot acres
    Property size
    3,571 SF
    Zone code
    GCS
    Property type
    Turn key restaurants
    APN
    060100N L 00400
    APU
    060100NL00400

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Columbia
    County
    Maury
    State
    Tennessee
    Longitude
    -87.0572
    Latitude
    35.5992
    CBSA code
    34980
    CBSA name
    NASHVILLE-DAVIDSON--MURFREESBORO--FRANKLIN, TN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $7,614
    $132,160
    $146,200
    $278,360
    -
    $330,400
    $365,500
    $695,900

    Comparable in this City

    • Value Estimation by Request
      3,687 SF

      1000 Riverside Dr

      RESTAURANT • 3,687 SF
      1000 Riverside Dr, Columbia, TN 38401-2411
      View Details
    • Value Estimation by Request
      2,952 SF

      1102 Carmack Blvd

      RESTAURANT • 2,952 SF
      1102 Carmack Blvd, Columbia, TN 38401-3742
      View Details
    • Value Estimation by Request
      1,422 SF

      2202 Cir Dr

      RESTAURANT • 1,422 SF
      2202 Cir Dr, Columbia, TN 38401-4484
      View Details
    • Value Estimation by Request
      2,810 SF

      702 Hatcher Ln

      RESTAURANT • 2,810 SF
      702 Hatcher Ln, Columbia, TN 38401-3555
      View Details
    • Value Estimation by Request
      8,760 SF

      511 Main St

      RESTAURANT • 8,760 SF
      511 Main St, Columbia, TN 38401-3301
      View Details
    • Value Estimation by Request
      1,800 SF

      1104 Nashville Hwy

      RESTAURANT • 1,800 SF
      1104 Nashville Hwy, Columbia, TN 38401-2106
      View Details

    Similar Nearby for Sale

    • $495,000
      1,548 SF

      Downtown Columbia Retail Opportunity

      Retail property near Columbia city square with potential business opportunities.
      705 Dunnington St, Columbia, TN 38401
      View Details
    • $2,999,000
      8,022 SF

      Historic Home Bed and Breakfast

      Turn-key, fully furnished 8-bedroom bed and breakfast or private residence.
      109 Blythewood Dr, Columbia, TN 38401
      View Details
    • $700,000
      770 SF

      Prime Commercial Property with Drive-Thru

      Versatile commercial property with drive-thru, expansion potential, and income.
      200 W 3Rd St, Columbia, TN 38401
      View Details
    • $13,500,000
      38,580 SF

      1616 Harley Davidson Blvd

      Automotive properties • 38,580 SF
      1616 Harley Davidson Blvd, Columbia, TN 38401
      View Details
    • $895,000
      5,310 SF

      Commercial Building with Rental Income

      Investment property featuring a 5310 sq ft commercial building.
      2019 S Main St, Columbia, TN 38401
      View Details
    • $490,000
      2,500 SF

      Carmack Blvd Commercial Property

      Commercial property on Carmack Blvd, Columbia, TN. 2,500 SF.
      1505 Carmack Blvd, Columbia, TN 38401
      View Details

    Similar Nearby for Lease

    • $32 SF/Yr
      15,000 SF

      Beechcroft Plaza Retail Space Available

      Columbia, TN Retail Center: 3,110 SF Available
      2500 Cayer Ln, Columbia, TN 38401
      View Details
    • Contact for pricing
      45,800 SF

      Saddletree Village Storefront Space

      Food Lion-anchored retail space; high visibility.
      5021 Trotwood Ave, Columbia, TN 38401
      View Details
    • Contact for pricing
      1,555 SF

      Retail Strip Center For Lease

      Retail space available in high-traffic Columbia, Tennessee.
      2500-2504 Cayer Ln, Columbia, TN 38401
      View Details
    • Contact for pricing
      7,353 SF

      Retail Space in Columbia, TN

      7,353 SF retail space available in Kroger anchored center.
      845 Nashville Hwy, Columbia, TN 38401
      View Details
    • $18 SF/Yr
      1,250 SF

      Retail Space with Roll-Up Door

      Retail space featuring office and roll-up door, available 2025.
      2509 Cayer Ln, Columbia, TN 38401
      View Details
    • Contact for pricing
      65,340 SF

      Gas Station Development Site

      Columbia, TN: Prime Ground Lease Opportunity
      6596 Trotwood Ave, Columbia, TN 38401
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1903 Shady Brk St
    Columbia, TN 38401-3945
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.