Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1887 Willow Trl Pkwy Norcross, GA 30093-2648

    • Outlet malls
    • 141,284 SF
    • 12.16 lot acres
    OFF-MARKET
    Last Sale
    Mar 13, 2020
    Value Estimations
    $14,175,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-1588428
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • At Home / Furniture & Home Goods / Home Decor Store
    • Alpine Self Storage Unit / Storage Facility

    Property Details for 1887 Willow Trl Pkwy

    Year built
    1997
    Lot size
    12.16 lot acres
    Property size
    141,284 SF
    Zone code
    C2-GENERAL BUSINESS
    Property type
    Outlet malls
    APN
    6-212 -003
    APU
    6212003

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Norcross
    County
    Gwinnett
    State
    Georgia
    Longitude
    -84.1724
    Latitude
    33.9286
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $174,652
    $1,112,360
    $3,527,960
    $4,640,320
    -
    $2,780,900
    $8,819,900
    $11,600,800

    Comparable in this City

    • Value Estimation
      $15,515,000
      152,276 SF

      4975 Jimmy Carter Blvd

      WHOLESALE OUTLET, DISCOUNT STORE • 152,276 SF
      4975 Jimmy Carter Blvd, Norcross, GA 30093-3520
      View Details
    • Value Estimation
      $11,045,000
      110,079 SF

      4136 Jimmy Carter Blvd

      WHOLESALE OUTLET, DISCOUNT STORE • 110,079 SF
      4136 Jimmy Carter Blvd, Norcross, GA 30093-5211
      View Details
    • Value Estimation
      $5,900,000
      71,648 SF

      6694 Dawson Blvd

      WHOLESALE OUTLET, DISCOUNT STORE • 71,648 SF
      6694 Dawson Blvd, Norcross, GA 30093-1052
      View Details
    • Value Estimation
      $13,600,000
      153,790 SF

      6288 Dawson Blvd

      WHOLESALE OUTLET, DISCOUNT STORE • 153,790 SF
      6288 Dawson Blvd, Norcross, GA 30093-1201
      View Details
    • Value Estimation
      $4,330,000
      38,426 SF

      4142 Jimmy Carter Blvd

      SHOPPING CENTER, STRIP CENTER • 38,426 SF
      4142 Jimmy Carter Blvd, Norcross, GA 30093-7400
      View Details
    • Value Estimation
      $4,715,000
      36,522 SF

      5475 Jimmy Carter Blvd

      SHOPPING CENTER, STRIP CENTER • 36,522 SF
      5475 Jimmy Carter Blvd, Norcross, GA 30093-1512
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      19,440 SF

      Norcross Showroom Building For Sale

      19,440 SF showroom with high visibility on I-85.
      6358 Dawson Blvd, Norcross, GA 30093
      View Details
    • $750,000
      0.51 Acres

      Commercial Lot with C5 Zoning

      0.51-acre commercial lot with C5 zoning in Norcross, GA.
      1470 Hillcrest Rd, Norcross, GA 30093
      View Details
    • $2,800,000
      13,920 SF

      Oakbrook Square: Prime Norcross Office

      Multi-tenant office building, high occupancy, strong NOI.
      6139 Oakbrook Pkwy, Norcross, GA 30093
      View Details
    • $3,880,000
      19,440 SF

      Prime Norcross Flex Space

      19,440 SF Showroom, I-85 Visibility
      6358 Dawson Blvd, Norcross, GA 30093
      View Details
    • $3,200,000
      31,000 SF

      Prime Norcross Office Complex

      31,000 SF Vacant Office Building, $3.2M
      5984 Norcross Tucker Rd, Norcross, GA 30093
      View Details
    • $999,000
      3.13 Acres

      Norcross Land For Sale

      3.13+/- acre commercial land with high visibility.
      1002 Rockbridge Rd, Norcross, GA 30093
      View Details

    Similar Nearby for Lease

    • $12,800 /Mo

      Norcross Event Hall For Lease

      9,000 SF event hall in prime location for lease.
      4142 Jimmy Carter Blvd, Norcross, GA 30093
      View Details
    • $16 SF/Yr
      10,000 SF

      Prime Norcross Office/Retail Space

      10,000 SF Medical Office Available
      5139 Jimmy Carter Blvd, Norcross, GA 30093
      View Details
    • Contact for pricing
      42,238 SF

      Gwinnett County Flex Space Available

      42,238 SF Flex Space; Lease Exp 12/19/2026
      1775 Corporate Dr, Norcross, GA 30093
      View Details
    • Contact for pricing
      47,243 SF

      Norcross Multi-Tenant Building for Lease

      Multi-tenant building in Norcross with furnished office and warehouse space.
      4317 Park Dr, Norcross, GA 30093
      View Details
    • $9 SF/Yr
      249,200 SF

      Norcross Warehouse with HVAC

      249,200 SF warehouse with 100% HVAC and ample parking.
      4245 International Blvd, Norcross, GA 30093
      View Details
    • Contact for pricing
      23,800 SF

      Prime Norcross Warehouse Space

      8-Acre Industrial Property, 3,243 SF Available
      6500 Mcdonough Dr, Norcross, GA 30093
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1887 Willow Trl Pkwy
    Norcross, GA 30093-2648
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.