Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    186 Wyatt NW Way Bainbridge Island, WA 98110-1761

    • Assisted living facilities
    • 36,900 SF
    • 1.01 lot acres
    OFF-MARKET
    Value Estimations
    $1,180,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1201132
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Assisted living facilities

    Property Details for 186 Wyatt NW Way

    Year built
    1999
    Lot size
    1.01 lot acres
    Property size
    36,900 SF
    Zone code
    CITY
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    272502-1-203-2007
    APU
    27250212032007

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $1,020,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,338,000
      Market price range: $516k - $3.40M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bainbridge Island
    County
    Kitsap
    State
    Washington
    Longitude
    -122.522
    Latitude
    47.6288
    CBSA code
    14740
    CBSA name
    BREMERTON-SILVERDALE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $64,249
    $1,668,380
    $6,870,040
    $8,538,420
    -
    $1,668,380
    $6,870,040
    $8,538,420

    Comparable in this City

    • Value Estimation by Request
      694 SF

      Bainbridge Island, WA 98110

      HOMES (RETIRED, NURSING) • 694 SF
      Bainbridge Island, WA 98110
      View Details
    • Value Estimation
      $1,555,000
      50,016 SF

      285 Madison S Ave

      HOMES (RETIRED, NURSING) • 50,016 SF
      285 Madison S Ave, Bainbridge Island, WA 98110-2576
      View Details
    • Value Estimation
      $1,235,000
      34,052 SF

      8800 Madison N Ave

      HOMES (RETIRED, NURSING) • 34,052 SF
      8800 Madison N Ave, Bainbridge Island, WA 98110-2295
      View Details
    • Value Estimation
      $735,000
      20,446 SF

      835 Madison N Ave

      HOMES (RETIRED, NURSING) • 20,446 SF
      835 Madison N Ave, Bainbridge Island, WA 98110-1700
      View Details
    • Value Estimation
      $1,200,000
      19,493 SF

      10861 Manitou Park Blvd

      HOMES (RETIRED, NURSING) • 19,493 SF
      10861 Manitou Park Blvd, Bainbridge Island, WA 98110-1376
      View Details
    • Value Estimation by Request

      100 Ravine Ln

      Office space
      100 Ravine Ln, Bainbridge Island, WA 98110
      View Details

    Similar Nearby for Sale

    • $2,450,000
      6,696 SF

      Class A Office Building Investment

      Fully occupied Class A office building with stable tenants.
      818 Madison Ave N, Bainbridge Island, WA 98110
      View Details
    • $465,000
      1,350 SF

      Winslow Condo Near Ferry

      Ground floor condo with fenced yard near Winslow ferry terminal.
      465 Winslow Way E, Bainbridge Island, WA 98110
      View Details
    • $1,960,000

      Rolling Bay Retail Center Investment

      Multi-tenant retail center with development potential in Rolling Bay.
      10320 NE Valley Rd, Bainbridge Island, WA 98110
      View Details
    • $550,000

      Historic Bainbridge Island Development Opportunity

      7.32-acre parcel with development potential and historic significance.
      11000 Highway 305 Ne, Bainbridge Island, WA 98110
      View Details
    • $8,050,000

      Bainbridge Island Industrial Land Opportunity

      Rare industrial land for sale near downtown Bainbridge Island.
      9300 New Brooklyn Rd NE, Bainbridge Island, WA 98110
      View Details
    • $545,000
      1,313 SF

      Fully Leased Mixed-Use Condo

      Leased medical and retail space in mixed-use complex.
      123 Bjune Dr SW, Bainbridge Island, WA 98110
      View Details

    Similar Nearby for Lease

    • $13 SF/Yr
      15,039 SF

      Bainbridge Island Office Suites

      Flexible workspace solutions in Kitsap County.
      100 Ravine Ln, Bainbridge Island, WA 98110
      View Details
    • $19 SF/Yr
      5,800 SF

      Bainbridge Island Industrial Space

      5,800 SF Manufacturing/Distribution
      8040 Day Rd, Bainbridge Island, WA 98110
      View Details
    • $30 SF/Yr
      2,500 SF

      The Cove: Bainbridge Island Retail

      Prime Retail Space, Winslow Way E
      278 Winslow Way, Bainbridge Island, WA 98110
      View Details
    • $26 SF/Yr
      811 SF

      Bainbridge Island Office Space

      Airy office space with harbor and courtyard views for rent.
      330 Madison Ave S, Bainbridge Island, WA 98110
      View Details
    • $16 SF/Yr
      4,761 SF

      Coppertop Park Flex Space

      Versatile 4,761 SF space in a convenient Bainbridge Island location.
      Sportsman Club Rd NE 9440, Bainbridge Island, WA 98110
      View Details
    • $36 SF/Yr
      6,696 SF

      Madison Ave Executive Suites

      Bainbridge Island Class A Office Space
      818 Madison Ave, Bainbridge Island, WA 98110
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    186 Wyatt NW Way
    Bainbridge Island, WA 98110-1761
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.