Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    18404 Veterans Memorial E Dr Bonney Lake, WA 98391-7109
    Back to Search
    Property profile & analytics

    18404 Veterans Memorial E Dr, Bonney Lake, WA 98391-7109

    View on Map
    • Commercial land
    • 1.06 lot acres
    Off-Market
    Last Sale Jul 31, 2024
    $635,000
    Property ID
    US90-2726738
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $635,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial land

    Property Details for 18404 Veterans Memorial E Dr

    Lot size
    1.06 lot acres
    Property type
    Commercial land
    APN
    5640000984
    APU
    5640000984

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jul 31, 2024 $675,000 Patriot Labs Hojdings LLC Patriot Labs Hojdings LLC Warranty Deed · related —
    Apr 9, 2018 $635,000 Patriot Labs Holdings LLC Brown,george R Warranty Deed $572k · Brown Family Trust (pt)

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $635,000
      ML approach
      $635,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bonney Lake
    County
    Pierce
    State
    Washington
    Longitude
    -122.185
    Latitude
    47.1789
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $3,519
    $345,800
    $0.00
    $345,800
    -
    $345,800
    $0.00
    $345,800

    Comparable in this City

    • Value Estimation by Request
      2.43 Acres

      11th NW St

      VACANT COMMERCIAL LAND
      11th NW St, Bonney Lake, WA 98391
      View Details
    • Value Estimation by Request
      3.30 Acres

      14504 181st E Ave

      VACANT COMMERCIAL LAND
      14504 181st E Ave, Bonney Lake, WA 98391-4537
      View Details
    • Value Estimation by Request
      10.21 Acres

      229th E Ave

      VACANT COMMERCIAL LAND
      229th E Ave, Bonney Lake, WA 98391
      View Details
    • Value Estimation by Request
      0.08 Acres

      3606 Mckinley Ave

      VACANT COMMERCIAL LAND
      3606 Mckinley Ave, Bonney Lake, WA 98391
      View Details
    • Value Estimation by Request
      0.90 Acres

      21519 State Rte 410th E

      VACANT COMMERCIAL LAND
      21519 State Rte 410th E, Bonney Lake, WA 98391-4190
      View Details
    • Value Estimation by Request
      0.22 Acres

      8512 184th E Ave

      VACANT COMMERCIAL LAND
      8512 184th E Ave, Bonney Lake, WA 98391
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Bonney Lake Commercial/Industrial Land

      213+ acres of shovel-ready commercial/industrial land for sale.
      Cascadia Blvd East, Bonney Lake, WA 98391
      View Details
    • $7,666,188

      Bonney Lake Commercial Land Available

      6.12 acres of commercial land in Bonney Lake.
      22411 100Th St E, Bonney Lake, WA 98391
      View Details
    • $750,000
      58,901 SF

      Bonney Lake Development Opportunity

      1.35 acres of land zoned for mixed use.
      18404 Veterans Memorial Dr E, Bonney Lake, WA 98391
      View Details
    • Contact for pricing

      Development Opportunity with Utilities

      Prime 1.35 acre lot with utilities and high visibility.
      18404-18414 Veterans Memorial Dr E, Bonney Lake, WA 98391
      View Details
    • Contact for pricing

      Bonney Lake C2 Zoned Land

      1.86-acre C2 zoned parcel with development options.
      21512 101St Street Ct, Bonney Lake, WA 98391
      View Details
    • Contact for pricing

      2.7-Acre C3-Zoned Commercial Lot

      Development-ready site with approved plans in high-traffic commercial corridor.
      22512 State Route 410 E, Bonney Lake, WA 98391
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      159,865 SF

      Entitled Industrial Development Site

      3.67 AC industrial land for lease in Bonney Lake.
      22015 State Route 410 E, Bonney Lake, WA 98391
      View Details
    • Contact for pricing

      Tehaleh Industrial Park Opportunity

      Industrial buildings for sale or lease in Tehaleh.
      14621 170Th Ave E, Bonney Lake, WA 98391
      View Details
    • Contact for pricing
      216,243 SF

      Tall Firs Industrial Park: Bonney Lake

      Class A Flex/Warehouse Space Available
      14621 170Th Ave, Bonney Lake, WA 98391
      View Details
    • $7,605 /Mo
      2,852 SF

      Retail Space on Busy Highway

      Retail space with high visibility, easy access, ample parking.
      20840 Highway 410 E, Bonney Lake, WA 98391
      View Details
    • Contact for pricing
      3,416 SF

      Bonney Lake Office Space Available

      5,701 SF office space for lease in Bonney Lake.
      18209 State Route 410, Bonney Lake, WA 98391
      View Details
    • Contact for pricing
      80,000 SF

      Bonney Lake Industrial Space Available

      80,000 SF Class-A industrial space with modern amenities.
      22503 97Th St E, Bonney Lake, WA 98391
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    18404 Veterans Memorial E Dr
    Bonney Lake, WA 98391-7109
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    18404 Veterans Memorial E Dr, Bonney Lake, WA, 98391
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!