Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    18351 W 119Th St Olathe, KS 66061
    Back to Search
    Property profile & analytics

    18351 W 119Th St, Olathe, KS 66061

    View on Map
    • Retail space
    • 14,854 SF
    • 1.50 lot acres
    For Sale
    $5,337,956
    View Listing →
    Freestanding CVS Retail Store For Sale
    $5,337,956
    11,000 SF

    Freestanding CVS Retail Store

    Freestanding CVS retail store in Olathe, Kansas for sale.

    18351 W 119th St, Olathe, KS 66061
    View Listing
    Property ID
    US33-0049026
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Suzanne E. Schuler, ARNP / Physician
    • Valerie Jenek / Physician
    • Tommy's Car Wash / Car Wash
    • UPS Access Point location / Courier Service / Postal Service
    • MoneyGram / Bank / Credit Union

    Property Details for 18351 W 119Th St

    Year built
    2006
    Construction
    FRAME
    Lot size
    1.50 lot acres
    Zone code
    CP3
    Property type
    Retail space
    APN
    DP16370000 0001
    APU
    DP163700000001

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    May 31, 2022 — Stafford Olathe LLC — Deed · related $3.8M · Ameris Bank
    Jan 29, 2007 — Scp 2006-c23-159 LLC Kansas Cvs Pharmacy LLC Special Warranty Deed —

    Description

    This exceptional investment opportunity presents a fee-simple interest in a freestanding Class A CVS HealthHub pharmacy located at 18351 W 119th St, Olathe, Kansas, 66061. The property, built in 2006, encompasses 11,000 square feet on a 1.5-acre lot and boasts a 100% occupancy rate. The single-tenant, net lease with CVS Pharmacy is a credit-rated, bondable NNN lease with a remaining term of approximately 7.4 years. The initial 25-year lease, commencing December 1, 2006, features a fixed annual rent of $360,312. Ten 5-year renewal options are included, with the first two at a fixed annual rent of $324,281 and the remaining eight at fair market value. The property benefits from its prime location in a densely populated, affluent Kansas City suburb, offering excellent visibility and strong traffic counts. The property's Net Operating Income (NOI) is $360,312, resulting in a 6.50% cap rate. This investment offers a compelling combination of a strong tenant, long-term lease, and attractive financial metrics. The property is situated in Johnson County, Kansas, within the Kansas City MSA. The average household income in the area is $99,475. This is a rare opportunity to acquire a high-quality, net-leased retail property with a nationally recognized tenant.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,395,000
      6.5%
      $2,210,000
      7%
      $2,055,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,751,000
      Market price range: $753k - $1.75M

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $3,045,000
      OFFICE BUILDING
      $2,095,000
      COMMERCIAL (GENERAL)
      $1,210,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Olathe
    County
    Johnson
    State
    Kansas
    Longitude
    -94.7982
    Latitude
    38.9122
    CBSA code
    28140
    CBSA name
    KANSAS CITY, MO-KS METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $81,567
    $309,378
    $387,673
    $697,051
    -
    $1,237,510
    $1,550,690
    $2,788,200

    Comparable in this City

    • Value Estimation by Request
      0.11 Acres

      Olathe, KS 66061

      RETAIL STORES (PERSONAL SERVICES)
      Olathe, KS 66061
      View Details
    • Value Estimation
      $590,000
      8,500 SF

      401 Rawhide Dr

      RETAIL STORES (PERSONAL SERVICES)
      401 Rawhide Dr, Olathe, KS 66061-3636
      View Details
    • Value Estimation by Request
      6,000 SF

      203 Dennis Ave

      RETAIL STORES (PERSONAL SERVICES)
      203 Dennis Ave, Olathe, KS 66061-4303
      View Details
    • Value Estimation by Request
      5,000 SF

      208 Dennis Ave

      RETAIL STORES (PERSONAL SERVICES)
      208 Dennis Ave, Olathe, KS 66061-4304
      View Details
    • Value Estimation
      $600,000
      5,000 SF

      445 K 7th Hwy

      RETAIL STORES (PERSONAL SERVICES)
      445 K 7th Hwy, Olathe, KS 66061-8906
      View Details
    • Value Estimation by Request
      1,230 SF

      246 Marion St

      RETAIL STORES (PERSONAL SERVICES)
      246 Marion St, Olathe, KS 66061-3105
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1,971 SF

      Freestanding Building on Main Thoroughfare

      Turnkey restaurant opportunity with high visibility and ample parking.
      14930 S Harrison St, Olathe, KS 66061
      View Details
    • New
      Contact for pricing
      6,000 SF

      Freestanding Flex Space Building

      Freestanding retail/industrial flex building with convenient corridor access for businesses needing versatile space.
      108 N Chester St, Olathe, KS 66061
      View Details
    • Contact for pricing
      11,000 SF

      Freestanding CVS Retail Store

      Freestanding CVS retail store in Olathe, Kansas for sale.
      18351 W 119Th St, Olathe, KS 66061
      View Details
    • Contact for pricing
      65,976 SF

      Olathe Retail Center For Sale

      65,976 SF retail center in Olathe, Kansas.
      1201-1225 E Santa Fe St, Olathe, KS 66061
      View Details
    • Contact for pricing
      2,000 SF

      Olathe Office Building For Sale

      2,000 SF office building near Olathe City Hall.
      108 E Poplar St, Olathe, KS 66061
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,200 SF

      Retail Space on Ridgeview Road

      1,000 SF retail space available for lease.
      802 N Ridgeview Rd, Olathe, KS 66061
      View Details
    • Contact for pricing
      3,348 SF

      Retail Space in Olathe, KS

      Retail space available for lease in Olathe, Kansas.
      11106-11118 S Lone Elm Rd, Olathe, KS 66061
      View Details
    • Contact for pricing
      8,000 SF

      Retail Space Near High-Volume Hy-Vee

      Retail spaces available, anchored by high-volume Hy-Vee.
      17931 W 119Th St, Olathe, KS 66061
      View Details
    • Contact for pricing
      1,893 SF

      Retail and Restaurant Space Available

      Retail and restaurant spaces for lease in downtown Olathe.
      114-124 N Cherry St, Olathe, KS 66061
      View Details
    • Contact for pricing

      Olathe Retail Space For Lease

      Retail space available for lease in Olathe, Kansas.
      18101 W 119Th St, Olathe, KS 66061
      View Details
    • Contact for pricing

      Olathe Commercial Land For Rent

      Commercial land available for rent in Olathe, Kansas.
      16535 119Th St, Olathe, KS 66061
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    18351 W 119Th St
    Olathe, KS 66061
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    18351 W 119Th St, Olathe, KS, 66061
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!