Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1835 Eagle Dr Woodstock, GA 30189-5528

    • Assisted living facilities
    • 30,545 SF
    • 3.00 lot acres
    OFF-MARKET
    Last Sale
    Sep 02, 2020
    $2,900,000
    Value Estimations
    $4,760,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-4314744
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Assisted living facilities

    Property Details for 1835 Eagle Dr

    Year built
    1996
    Construction
    WOOD
    Lot size
    3.00 lot acres
    Property size
    30,545 SF
    Zone code
    PUD
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    15N05 109 A
    APU
    15N05109A

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $4,760,000
      ML approach
      $4,745,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Woodstock
    County
    Cherokee
    State
    Georgia
    Longitude
    -84.5758
    Latitude
    34.1137
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $30,178
    $360,000
    $788,188
    $1,148,188
    -
    $900,000
    $1,970,470
    $2,870,470

    Comparable in this City

    • Value Estimation
      $1,060,000
      138,400 SF

      4580 Towne Lk Pkwy

      HOMES (RETIRED, NURSING) • 138,400 SF
      4580 Towne Lk Pkwy, Woodstock, GA 30189-5521
      View Details
    • Value Estimation
      $2,560,000
      28,410 SF

      1962 Eagle Dr

      HOMES (RETIRED, NURSING) • 28,410 SF
      1962 Eagle Dr, Woodstock, GA 30189-2338
      View Details
    • Value Estimation
      $510,000
      1,224 SF

      1198 Buckhead Xing

      MEDICAL BUILDING • 1,224 SF
      1198 Buckhead Xing, Woodstock, GA 30189-4257
      View Details
    • Value Estimation
      $225,000
      1,164 SF

      2230 Towne Lk Pkwy

      MEDICAL BUILDING • 1,164 SF
      2230 Towne Lk Pkwy, Woodstock, GA 30189-5540
      View Details
    • Value Estimation
      $250,000
      1,164 SF

      2230 Towne Lk Pkwy

      MEDICAL BUILDING • 1,164 SF
      2230 Towne Lk Pkwy, Woodstock, GA 30189-5540
      View Details
    • Value Estimation
      $225,000
      1,164 SF

      2230 Towne Lk Pkwy

      MEDICAL BUILDING • 1,164 SF
      2230 Towne Lk Pkwy, Woodstock, GA 30189-5540
      View Details

    Similar Nearby for Sale

    • $2,100,000
      6.04 Acres

      Level Lot on Bells Ferry

      Commercial land with mixed-use development opportunities in Woodstock, GA.
      6400 Bells Ferry Rd, Woodstock, GA 30189
      View Details
    • $1,495,000
      1.23 Acres

      Renovated Commercial Building on Dual-Zoned Acreage

      Renovated 4,600 sq ft commercial building on 3.25 acres.
      1817 Eagle Dr, Woodstock, GA 30189
      View Details
    • $275,000
      0.36 Acres

      Lake Allatoona Lot with Boat Slip

      Buildable lot with deeded boat slip on Lake Allatoona.
      812 Willow Oak Dr, Woodstock, GA 30189
      View Details
    • Contact for pricing
      0.25 Acres

      Residential Land in Woodstock, GA

      0.25 acre residential land close to shopping and recreation.
      Black Oak Trl, Woodstock, GA 30189
      View Details
    • $1,299,000
      6,161 SF

      Freestanding Retail/Office/Flex Building For Sale

      6,161 SF building on 1 acre in Woodstock, GA.
      7830 Highway 92, Woodstock, GA 30189
      View Details
    • $275,000
      0.36 Acres

      Lake Allatoona Buildable Lot

      Buildable lot with deeded boat slip on Lake Allatoona.
      812 Willow Oak Dr, Woodstock, GA 30189
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      218,859 SF

      Woodstock Square Retail Space

      Prime Woodstock Retail, 3,500 SF Available
      0 & Woodstock Sq Ave, Woodstock, GA 30189
      View Details
    • Contact for pricing
      399,569 SF

      Woodstock Square Retail Center

      Georgia Power Center: 3,500 SF Available
      120-142 Woodstock Square Ave, Woodstock, GA 30189
      View Details
    • Contact for pricing
      14,450 SF

      Prime Woodstock Office Space

      Executive Suites, 3,155 sq ft Available
      2370 Towne Lake Pkwy, Woodstock, GA 30189
      View Details
    • $15 SF/Yr
      928 SF

      Executive Office Suite, Towne Lake

      Prime Location, Fully Renovated, 928 sq ft
      129 Mirramont Lake Dr, Woodstock, GA 30189
      View Details
    • Contact for pricing
      5,040 SF

      Retail Space in Towne Lake

      Retail property in Woodstock's Towne Lake community available for lease.
      100-200 Parkbrooke Dr, Woodstock, GA 30189
      View Details
    • $17 SF/Yr
      2,974 SF

      Single-Story Office Park Space

      Single-story office space for rent with ample parking.
      665 Molly Ln, Woodstock, GA 30189
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1835 Eagle Dr
    Woodstock, GA 30189-5528
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.