Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1826 1St St W Independence, IA 50644

    • Retail residential properties
    • 0.45 lot acres
    For Sale
    View listing
    $285,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US25-1121348
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Arianna's Kitchen / Restaurant

    Property Details for 1826 1St St W

    Lot size
    0.45 lot acres
    Property type
    Retail residential properties
    APN
    633376005
    APU
    633376005

    Description

    This exceptional 3,794 square foot retail property located at 1826 1st St. West, Independence, IA, presents a unique investment opportunity. The well-established, turnkey restaurant and bar is immediately operational, complete with all equipment and fixtures. The restaurant comfortably seats 60 patrons and benefits from a recently updated HVAC system (furnace and A/C, 4-5 years old) and a new water heater. The bar area, a popular local destination, also features its own recently installed HVAC system, ensuring year-round comfort. Separate utility meters for the restaurant, bar, and upstairs apartment offer flexibility for various ownership or rental strategies. Ample parking is provided in a tiled lot. The building itself is meticulously maintained, showcasing vinyl siding and a roof comprised of asphalt shingles and newer steel roofing (replaced 2-3 years ago). The inclusion of a separate upstairs apartment adds significant potential for supplemental rental income, ideal for owner occupancy or portfolio expansion. The 0.45-acre lot provides ample space and the property is priced at $285,000. This is a rare chance to acquire a thriving business with immediate income potential and significant upside.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Independence
    County
    Buchanan
    State
    Iowa
    Longitude
    -91.9183
    Latitude
    42.4686

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,026
    $52,840
    $62,950
    $115,790
    -
    $52,840
    $62,950
    $115,790

    Comparable in this City

    • Value Estimation by Request
      0.06 Acres

      127 2nd NE Ave

      STORES & APARTMENTS • 0.06 Acres
      127 2nd NE Ave, Independence, IA 50644-1903
      View Details
    • Value Estimation by Request
      4,542 SF

      203 Main E St

      STORES & APARTMENTS • 4,542 SF
      203 Main E St, Independence, IA 50644
      View Details
    • Value Estimation by Request
      0.15 Acres

      108 1st E St

      STORES & APARTMENTS • 0.15 Acres
      108 1st E St, Independence, IA 50644-2807
      View Details
    • Value Estimation by Request
      4,560 SF

      515 1st W St

      STORES & APARTMENTS • 4,560 SF
      515 1st W St, Independence, IA 50644-2509
      View Details
    • Value Estimation by Request
      0.15 Acres

      311 1st E St

      STORES & APARTMENTS • 0.15 Acres
      311 1st E St, Independence, IA 50644-2814
      View Details
    • Value Estimation by Request
      4,176 SF

      105 1st E St

      STORES & APARTMENTS • 4,176 SF
      105 1st E St, Independence, IA 50644-2806
      View Details

    Similar Nearby for Sale

    • $285,000
      3,794 SF

      Prime Independence IA Mixed-Use

      Turnkey Restaurant & Bar, 3794 SF
      1826 1St St, Independence, IA 50644
      View Details
    • $285,000
      3,794 SF

      Prime Independence Retail Space

      Turnkey Restaurant & Bar with Apartment
      1826 1St St, Independence, IA 50644
      View Details
    • $42,500
      0.84 Acres

      Prime Commercial Land Opportunity

      0.84 acre commercial land with excellent highway exposure.
      Swan Lake Blvd, Independence, IA 50644
      View Details
    • $84,900
      1.00 Acre

      Residential Lot Near Golf Course

      One-acre building lot in River Ridge Golf Course Subdivision.
      1771-23 Golf Course Blvd, Independence, IA 50644
      View Details
    • Contact for pricing
      0.27 Acres

      Residential Lot in Independence, Iowa

      Residential lot available for new home construction.
      508 SE 6Th St, Independence, IA 50644
      View Details
    • $135,000
      0.24 Acres

      Commercial Building on Corner Lot

      Versatile commercial building with high visibility and accessibility.
      1002 1St St W, Independence, IA 50644
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1826 1St St W
    Independence, IA 50644
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.