Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1821 Thomas St Hollywood, FL 33020-2128

    • Motels
    • 5,287 SF
    • 0.25 lot acres
    OFF-MARKET
    Last Sale
    Aug 30, 2022
    $1,825,000
    Value Estimations
    $2,115,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-5008117
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Motels

    Property Details for 1821 Thomas St

    Year built
    1957
    Construction
    CONCRETE
    Lot size
    0.25 lot acres
    Property size
    5,287 SF
    Zone code
    FH-2
    Property type
    Motels
    APN
    51-42-10-34-0080
    APU
    514210340080

    Description

    This exceptional 13-unit apartment building presents a compelling value-add investment opportunity in the thriving Hollywood, Florida market. Located at 1821 Thomas St, this two-story, 5,270 square foot property, built in 1957, has undergone extensive renovations. Improvements include a new roof, hurricane-resistant impact windows, upgraded plumbing (primarily PVC), a new boiler system, and a new fence with video surveillance. The units boast new flooring, updated kitchens and bathrooms, new electrical appliances, and modern mini-split air conditioning units. Exterior enhancements include new interlock pavers, railings, and artificial turf, along with a newly paved asphalt parking lot accommodating 20 vehicles. The property features a large tropical courtyard and on-site laundry facilities. The unit mix comprises twelve studios and one one-bedroom, one-bathroom unit. This property sits on a 0.25-acre lot, zoned FH-2, and enjoys a prime location just a block from major retailers and Sheridan Street, providing easy access to I-95, Fort Lauderdale, Miami, and Florida's Turnpike. Currently operating at 100% occupancy, the property generates a strong net operating income (NOI) of $134,275, representing a 5.38% cap rate and a price per unit of $191,923.08. The asking price is $2,495,000, or $473.43 per square foot. This fully renovated asset offers immediate cash flow and significant upside potential in a high-demand location. The seller is open to considering seller financing offers.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,115,000
      ML approach
      $2,270,000

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $3,355,000
      Current use
      AUTO REPAIR, GARAGE
      $3,110,000
      Change: -7% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hollywood
    County
    Broward
    State
    Florida
    Longitude
    -80.1441
    Latitude
    26.032
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $37,566
    $128,350
    $1,497,200
    $1,625,550
    -
    $128,350
    $1,497,200
    $1,625,550

    Comparable in this City

    • Value Estimation
      $860,000
      8,471 SF

      1501 Federal Hwy

      MOTEL • 8,471 SF
      1501 Federal Hwy, Hollywood, FL 33020-6343
      View Details
    • Value Estimation
      $835,000
      12,211 SF

      1010 Federal Hwy

      MOTEL • 12,211 SF
      1010 Federal Hwy, Hollywood, FL 33020-6026
      View Details
    • Value Estimation
      $745,000
      4,023 SF

      1743 Wiley St

      HOTEL/MOTEL • 4,023 SF
      1743 Wiley St, Hollywood, FL 33020-6550
      View Details
    • Value Estimation
      $405,000
      832 SF

      2000 Federal Hwy

      MOTEL • 832 SF
      2000 Federal Hwy, Hollywood, FL 33020-2226
      View Details
    • Value Estimation by Request
      3,093 SF

      2742 Johnson St

      MOTEL • 3,093 SF
      2742 Johnson St, Hollywood, FL 33020-3824
      View Details
    • Value Estimation
      $440,000
      2,879 SF

      1734 Mckinley St

      MOTEL • 2,879 SF
      1734 Mckinley St, Hollywood, FL 33020-2852
      View Details

    Similar Nearby for Sale

    • $7,200,000
      0.62 Acres

      Hollywood Motel Redevelopment Opportunity

      30-key motel, prime redevelopment site.
      418 Federal Hwy, Hollywood, FL 33020
      View Details
    • $7,500,000
      8,666 SF

      Hollywood Redevelopment Opportunity Near Young Circle

      Prime .62-acre redevelopment site with income-producing motel near Young Circle.
      418 S Federal Hwy, Hollywood, FL 33020
      View Details
    • $1,900,000

      Downtown Hollywood Mixed-Use Gem

      Prime location with diverse income potential in a transforming community.
      2040 N Polk St, Hollywood, FL 33020
      View Details
    • $8,000,000
      12,211 SF

      Beachfront Hotel Investment Opportunity

      High-Return Florida Hotel, 30 Keys
      1010 Federal Hwy, Hollywood, FL 33020
      View Details
    • $6,500,000
      19,000 SF

      Hollywood Warehouse Development Opportunity

      19,000 SF Warehouse, Huge Development Potential
      2040 Liberty St, Hollywood, FL 33020
      View Details
    • $2,500,000
      8,250 SF

      Hollywood 10-Unit Apartment Complex

      Prime Location, High ROI Potential
      1501 Arthur St, Hollywood, FL 33020
      View Details

    Similar Nearby for Lease

    • $30 SF/Yr
      26,572 SF

      Hollywood Mixed-Use Development Opportunity

      Mixed-use property with development potential in an opportunity zone.
      Hollywood, FL 33020
      View Details
    • $1.80 SF/Yr
      5,000 SF

      Downtown Hollywood Office Suite

      Prime Office Space, 5,000 sq ft
      1901 Harrison St, Hollywood, FL 33020
      View Details
    • Contact for pricing
      898,913 SF

      Oakwood Plaza: Retail Investment

      Prime Dania Beach Shopping Center
      0 Oakwood Blvd. & Stirling Rd, Dania Beach, FL 33020
      View Details
    • $9 SF/Yr
      2,025 SF

      Hollywood Office Suite - Prime Location

      2,025 sq ft, fully built-out office space.
      1911 Harrison St, Hollywood, FL 33020
      View Details
    • $6 SF/Yr
      58,000 SF

      Hollywood Warehouse Space Available

      Multiple warehouse spaces, 3,000-55,000 SF
      2800 30Th Ave, Hollywood, FL 33020
      View Details
    • $127 SF/Yr
      1,176 SF

      Hollywood Warehouse - Dixie Hwy Corner

      1,176 sq ft warehouse, ½ acre lot, great visibility.
      1708 Dixie Hwy, Hollywood, FL 33020
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1821 Thomas St
    Hollywood, FL 33020-2128
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.