Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1820 County Rd 36 Angleton, TX 77515-8727
    Back to Search
    Property profile & analytics

    1820 County Rd 36, Angleton, TX 77515-8727

    View on Map
    • Residential income homes
    • 8,780 SF
    • 10.13 lot acres
    Off-Market
    Property ID
    US82-2309561
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Serenity Light Recovery Center / Medical Clinic

    Property Details for 1820 County Rd 36

    Year built
    1900
    Lot size
    10.13 lot acres
    Property type
    Residential income homes
    Property subtype
    Serviced apartments
    APN
    0122-0036-120
    APU
    1220036120

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Aug 25, 2020 — Serenity Light Recovery Hldgs — Deed · related $61k · Allegiance Bk
    May 15, 2020 — Serenity Light Recovery Hldgs — Deed · related $61k · Allegiance Bk
    Jan 30, 2020 — Serenity Light Recovery Holdings Ll — Deed · related $61k · Allegiance Bank
    Jan 3, 2019 — Serenity Light Recovery Hldgs — Deed · related $2M · Allegiance Bk
    Nov 16, 2016 — Srenity Light Recovery Holding Ogbura,hugh M Grant Deed · related —
    Jun 4, 2015 — Serenity Light Recovery Holdin Ogburn Hugh M Grant Deed —
    Oct 30, 2014 — Hugh M Ogburn Smith,mary A Grant Deed · related —
    Aug 8, 2014 — Mary Smith Smith Robert E Quit Claim Deed · related —
    — — Serenity Light Recovery Hldgs — Loan Modification · related $2M · Allegiance Bk
    — — Serenity Light Recovery Hldgs — Loan Modification · related $61k · Allegiance Bk
    — — Robert E Smith — Deed Of Trust · related $110k · Texas Dow Employees Cu
    — — Serenity Light Recovery Hldgs — Loan Modification · related $61k · Allegiance Bk

    Description

    This exceptional investment opportunity presents a fee-simple ownership interest in a 25,000-square-foot medical office building in Angleton, Texas. The property, built in 1900 and renovated in 1993, sits on a 10.13-acre lot at 1820 County Rd 36, 77515. Currently 100% occupied by Serenity Light Recovery, a well-established addiction treatment center operating since 2014, the property is offered at $5,555,556, representing a price per square foot of $222 and a 9% cap rate. The absolute NNN lease boasts a remaining term of 15 years with 2.5% annual rent bumps and ten 5-year options, ensuring long-term, stable income. The tenant handles all property taxes, insurance, and maintenance, providing a truly passive investment. The center's strong operating history and positive online reviews, averaging 4.8 out of 5 stars, demonstrate its success and market position within the Houston MSA, the fifth most populous in the U.S. The lease's built-in inflationary protection, coupled with Texas's zero income tax, makes this a compelling investment in a recession-resistant sector. The NOI is $500,000. This is a sale-leaseback transaction.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Angleton
    County
    Brazoria
    State
    Texas
    Longitude
    -95.4861
    Latitude
    29.2763
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2018
    $0.00
    $459,720
    $2,740,280
    $3,200,000
    -
    $459,720
    $2,740,280
    $3,200,000

    Comparable in this City

    • Value Estimation by Request
      3.77 Acres

      610 County Rd 199

      CAMPGROUND, RV PARK
      610 County Rd 199, Angleton, TX 77515-7138
      View Details
    • Value Estimation by Request
      7.56 Acres

      101 Julie K Ln

      CAMPGROUND, RV PARK
      101 Julie K Ln, Angleton, TX 77515-3621
      View Details
    • Value Estimation by Request
      7.07 Acres

      34 Cemetary Rd

      CAMPGROUND, RV PARK
      34 Cemetary Rd, Angleton, TX 77515
      View Details
    • Value Estimation by Request
      1,800 SF

      288th S Hwy At Petter Dr

      CAMPGROUND, RV PARK
      288th S Hwy At Petter Dr, Angleton, TX 77515
      View Details
    • Value Estimation by Request
      17.67 Acres

      1618 County Rd 428

      CAMPGROUND, RV PARK
      1618 County Rd 428, Angleton, TX 77515
      View Details
    • Value Estimation by Request
      0.13 Acres

      3519 Bastrop St

      CAMPGROUND, RV PARK
      3519 Bastrop St, Angleton, TX 77515
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Waterfront RV Park in Angleton

      76-pad RV park with waterfront access near Houston.
      25710 Fm 2004 Rd, Angleton, TX 77515
      View Details
    • $625,000
      4,818 SF

      Angleton Multifamily Property For Sale

      Well-maintained multifamily property with spacious units and convenient amenities.
      1031 N Chenango St, Angleton, TX 77515
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      29,953 SF

      Angleton Commercial Land For Lease

      Prime 29,953 SF Commercial Lot
      1038 Velasco St, Angleton, TX 77515
      View Details
    • Contact for pricing
      5,514 SF

      Angleton Industrial Space For Rent

      5,514 SF industrial space available in Angleton, Texas.
      4015 Technology Dr, Angleton, TX 77515
      View Details
    • Contact for pricing

      Commercial Building with Fenced Yard

      Spacious metal building with high-clearance doors and secure yard.
      1417 S Velasco St, Angleton, TX 77515
      View Details
    • Contact for pricing
      62,171 SF

      Angleton Retail Space For Lease

      Retail and restaurant spaces available with high visibility and accessibility.
      1201 N Velasco St, Angleton, TX 77515
      View Details
    • Contact for pricing
      3,049 SF

      Angleton Retail Space Available

      Retail space available for lease in Angleton, Texas.
      1800-1814 North Velasco St, Angleton, TX 77515
      View Details
    • Contact for pricing
      19,737 SF

      Angleton Office/Warehouse Space Available

      19,737 SF available in Brazoria County Business Park.
      4001 Technology Rd, Angleton, TX 77515
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1820 County Rd 36
    Angleton, TX 77515-8727
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1820 County Rd 36, Angleton, TX, 77515
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!