Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    18111 25th NE Ave Marysville, WA 98271-4796
    Back to Search
    Property profile & analytics

    18111 25th NE Ave, Marysville, WA 98271-4796

    View on Map
    • Apartment buildings
    • 13,949 SF
    • 20.45 lot acres
    Off-Market
    Property ID
    US90-0667899
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,460,000
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Bulwark Exterminating / Garden Center
    • Carroll's Creek Landing Townhomes / Loan Service
    • Bipolar 1 Mama / Typing Service
    • J Park / Park
    • Lingenfelter Skincare Llc (LSC.Llc) / Spa & Massage Center

    Property Details for 18111 25th NE Ave

    Year built
    2002
    Construction
    WOOD
    Lot size
    20.45 lot acres
    Zone code
    R12 MFL
    Property type
    Apartment buildings
    APN
    31052000101800
    APU
    31052000101800

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Aug 1, 2017 $60,453,772 Carrolls Creek Apartments Property Gateway Trident LLC Special Warranty Deed $50.1M · Berkadia Commercial Mortgage LLC
    Dec 29, 2000 $6,841,942 Gateway Trident LLC Smokey Pointe Acquisition LLC Grant Deed $27.8M · Bank Of America
    Oct 8, 1999 $6,100 Gateway Everett LLC Smokey Point Group I LLC Trustees Deed $700k · Seller
    Oct 8, 1999 — Gateway Everett LLC — Deed Of Trust · related $2.8M · Newman Financial Services INC
    May 18, 1999 $1,500,000 Smokey Point Group LLC Faucett,jack & Mary Grant Deed $3.1M · Base Capital LLC
    — — Gateway Trident LLC — Deed Of Trust · related $29k · Arbor Commercial Mortgage LLC
    — — Gateway Trident LLC — Deed Of Trust · related $290k · Us Bank NA Series 2002-3 (te)

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Marysville
    County
    Snohomish
    State
    Washington
    Longitude
    -122.192
    Latitude
    48.1613
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $597,140
    $12,160,200
    $63,024,300
    $75,184,500
    -
    $12,160,200
    $63,024,300
    $75,184,500

    Comparable in this City

    • Value Estimation
      $23,420,000
      165,762 SF

      Marysville, WA 98271

      APARTMENT HOUSE (100+ UNITS)
      Marysville, WA 98271
      View Details
    • Value Estimation
      $28,625,000
      204,258 SF

      17409 19th NE Ave

      APARTMENT HOUSE (100+ UNITS)
      17409 19th NE Ave, Marysville, WA 98271
      View Details
    • Value Estimation
      $26,460,000
      189,663 SF

      17526 25th NE Ave

      APARTMENT HOUSE (100+ UNITS)
      17526 25th NE Ave, Marysville, WA 98271-4748
      View Details
    • Value Estimation
      $600,000
      117,532 SF

      14500 51st NE Ave

      APARTMENT HOUSE (100+ UNITS)
      14500 51st NE Ave, Marysville, WA 98271-7503
      View Details
    • Value Estimation
      $28,875,000
      201,141 SF

      12115 State Ave

      APARTMENT HOUSE (100+ UNITS)
      12115 State Ave, Marysville, WA 98271-8585
      View Details
    • Value Estimation
      $31,140,000
      229,606 SF

      27th NE Ave

      APARTMENT HOUSE (100+ UNITS)
      27th NE Ave, Marysville, WA 98271
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      6,356 SF

      Freestanding Retail Building For Sale

      6356 SF retail building with freeway visibility in Marysville.
      16918 Twin Lakes Ave, Marysville, WA 98271
      View Details
    • Contact for pricing

      Industrial Land Parcel Near I-5

      Level 3.91 acre industrial land parcel with commercial overlay.
      41XX 152Nd St NE, Marysville, WA 98271
      View Details
    • Contact for pricing

      Large Wooded Parcel for Estate

      Large, heavily wooded parcel ideal for building a private estate.
      3401 84Th St Northwest, Marysville, WA 98271
      View Details
    • $32,000,000

      Marysville Mixed-Use Development Site

      19.65 acre mixed-use development site in Marysville, Washington.
      17406 19Th Ave NE, Marysville, WA 98271
      View Details
    • $800,000
      27,443 SF

      Smokey Point Retail Pad Site

      Premier location in Smokey Point retail corridor near I-5.
      17313 27Th Ave NE, Arlington, WA 98271
      View Details
    • Contact for pricing

      Marysville Land in Smokey Point

      Land in rapidly growing area near Cascade Industrial Center.
      5013 152Nd St, Marysville, WA 98271
      View Details

    Similar Nearby for Lease

    • $42,930
      2,862 SF

      Marysville Warehouse with Office Space

      Warehouse with office space, convenient access to Interstate 5.
      3707 124Th St NE, Marysville, WA 98271
      View Details
    • $5,400 /Mo
      30,000 SF

      Gravel Yard with Freeway Exposure

      30,000 SF gravel yard with high-visibility signage for lease.
      3603 136Th St NE, Marysville, WA 98271
      View Details
    • Contact for pricing
      30,000 SF

      Gravel Yard with Freeway Exposure

      30,000 SF gravel yard with high visibility and signage.
      3603 136Th St NE, Marysville, WA 98271
      View Details
    • Contact for pricing
      432,000 SF

      Cascade Business Park Land Opportunity

      Land available for build-to-suit in Cascade Industrial Center.
      5414 152Nd St NE, Marysville, WA 98271
      View Details
    • $3,800 /Mo
      2,500 SF

      New Class A Flex Space

      2,500 SF flex/industrial space with high eaves and storefront entries.
      13059 41St Ave NE, Marysville, WA 98271
      View Details
    • Contact for pricing
      106,833 SF

      New Construction Warehouse Space Available

      New construction warehouse with expansion potential in Marysville, WA.
      4201 156Th St NE, Marysville, WA 98271
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    18111 25th NE Ave
    Marysville, WA 98271-4796
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    18111 25th NE Ave, Marysville, WA, 98271
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!