Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1807 3rd Pts Rd Pflugerville, TX 78660-1126

    • Hotels
    • 27,161 SF
    • 0.91 lot acres
    OFF-MARKET
    Last Sale
    Mar 22, 2023
    $501,000
    Value Estimations
    $585,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-7609870
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Texas Bungalows Hotel & Hotel Que / Hotel

    Property Details for 1807 3rd Pts Rd

    Year built
    2022
    Lot size
    0.91 lot acres
    Property size
    27,161 SF
    Property type
    Hotels
    APN
    276260501
    APU
    276260501

    Description

    This newly constructed, 56-key hotel in Pflugerville, Texas, presents a compelling value-add investment opportunity. Boasting a prime location near I-35 and downtown Austin, the four-story, single-building property sits on a 0.9-acre lot and features 34 rooms with kitchenettes. Currently operating at 68% occupancy (as of October 24, 2023), the hotel offers significant upside potential. The property's strong NOI of $630,000, coupled with a projected first-year income exceeding $1.4 million, demonstrates its financial strength. With an asking price of $6,511,000 and a price-per-key of $116,267.86, this represents a unique chance to acquire a fee-simple, unencumbered hotel in a rapidly growing market. Projected metrics include an ADR of $99 and a RevPAR of $72 with a projected occupancy of 72%. The hotel's modern design and convenient location cater to both leisure and business travelers, offering a blend of comfort and accessibility. Its proximity to major transportation routes and the vibrant Austin area ensures strong visibility and demand. Several franchises have expressed interest in branding the property, further enhancing its investment appeal. The property is ready for immediate operation. The Travis County property (APN 278475) offers a rare combination of new construction, strong performance, and significant growth potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $590,000
      ML approach
      $745,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pflugerville
    County
    Travis
    State
    Texas
    Longitude
    -97.6652
    Latitude
    30.4529
    CBSA code
    12420
    CBSA name
    AUSTIN-ROUND ROCK, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $0.00
    $477,243
    $0.00
    $477,243
    -
    $477,243
    $0.00
    $477,243

    Comparable in this City

    • Value Estimation
      $505,000
      47,434 SF

      16101 Impact Way

      HOTEL • 47,434 SF
      16101 Impact Way, Pflugerville, TX 78660-4413
      View Details
    • Value Estimation
      $570,000
      48,810 SF

      Hilltop Commercial Dr

      HOTEL • 48,810 SF
      Hilltop Commercial Dr, Pflugerville, TX 78660
      View Details
    • Value Estimation by Request
      39,144 SF

      15112 Fm 1825

      HOTEL • 39,144 SF
      15112 Fm 1825, Pflugerville, TX 78660-3129
      View Details
    • Value Estimation
      $570,000
      52,000 SF

      1408 Town Ctr Dr

      HOTEL • 52,000 SF
      1408 Town Ctr Dr, Pflugerville, TX 78660-7356
      View Details
    • Value Estimation
      $740,000
      80,013 SF

      18700 Stone Hl Dr

      HOTEL • 80,013 SF
      18700 Stone Hl Dr, Pflugerville, TX 78660
      View Details
    • Value Estimation
      $810,000
      117,347 SF

      16100 Impact Way

      HOTEL • 117,347 SF
      16100 Impact Way, Pflugerville, TX 78660-4576
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      23.00 Acres

      Prime Pflugerville Commercial Land

      23 Acres, Hwy 130 Frontage, Excellent Development Potential
      15219 Cameron Rd, Pflugerville, TX 78660
      View Details
    • $2,900,000
      12,885 SF

      Pflugerville Warehouse: 12,885 SF

      Prime Pflugerville industrial space; ideal for various uses.
      16200 Yellow Sage St, Pflugerville, TX 78660
      View Details
    • $4,900,000
      6,950 SF

      High-Yield Pflugerville Retail Center

      Profitable Retail Property, Excellent Lease
      15212 Fm-1825, Pflugerville, TX 78660
      View Details
    • $4,000,000
      4.00 Acres

      Prime Pflugerville Commercial Land

      Unrestricted acreage, multiple buildings, high visibility.
      20234 Keilman Ln, Pflugerville, TX 78660
      View Details
    • $4,000,000
      5 SF

      Prime Pflugerville Commercial Land

      5 Acres, No Zoning Restrictions, High Visibility
      19824 Panther Dr, Pflugerville, TX 78660
      View Details
    • Contact for pricing
      1.00 Acre

      Pflugerville Commercial Land Opportunity

      Prime Retail & Pad Sites, Texas
      0 Wells Branch Pkwy, Pflugerville, TX 78660
      View Details

    Similar Nearby for Lease

    • $28 SF/Yr
      22,400 SF

      Prime Pflugerville Retail Space

      New 2024 Retail Building, High Visibility
      801 Wells Branch Pkwy, Pflugerville, TX 78660
      View Details
    • $12 SF/Yr
      77,050 SF

      Martin Lane Business Park Space

      Pflugerville industrial space for lease. Flexible options available.
      21415 Martin Ln, Pflugerville, TX 78660
      View Details
    • Contact for pricing

      SH 45 Commercial Land Tract

      Prime 5.84-acre commercial lot for lease.
      45 & Hunting Tower Castle Blvd, Round Rock, TX 78660
      View Details
    • Contact for pricing
      10,000 SF

      Pflugerville Flex Space with Warehouse

      Flex space featuring office and warehouse components with fenced yard.
      2201 Patterson Industrial Dr, Pflugerville, TX 78660
      View Details
    • $26 SF/Yr
      1,236 SF

      Pflugerville Flex Space For Rent

      Well-equipped flex space in prime Pflugerville location.
      2508 Pecan St W, Pflugerville, TX 78660
      View Details
    • $2,500 /Mo

      Pflugerville Office Condo For Lease

      Office condo with four offices, reception, and ample parking.
      2911 A.W Grimes Blvd, Pflugerville, TX 78660
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1807 3rd Pts Rd
    Pflugerville, TX 78660-1126
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.