Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    18051 Cottage Gdn Dr Germantown, MD 20874-5810

    • Apartment buildings
    • 335,000 SF
    • 21.81 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US40-0191334
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 18051 Cottage Gdn Dr

    Year built
    1987
    Lot size
    21.81 lot acres
    Property size
    335,000 SF
    Zone code
    R30
    Property type
    Apartment buildings
    APN
    06-01628222
    APU
    601628222

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Germantown
    County
    Montgomery
    State
    Maryland
    Longitude
    -77.2764
    Latitude
    39.1527
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $572,163
    $0.00
    $0.00
    $56,076,733
    -
    $9,120,200
    $59,586,000
    $68,706,200

    Comparable in this City

    • Value Estimation
      $1,685,000
      179,572 SF

      19601 Crystal Rock Dr

      APARTMENT HOUSE (100+ UNITS) • 179,572 SF
      19601 Crystal Rock Dr, Germantown, MD 20874-4878
      View Details
    • Value Estimation by Request
      107,396 SF

      18003 Mateny Rd

      APARTMENT HOUSE (100+ UNITS) • 107,396 SF
      18003 Mateny Rd, Germantown, MD 20874-6301
      View Details
    • Value Estimation by Request
      86,124 SF

      19620 Waters Rd

      APARTMENT HOUSE (100+ UNITS) • 86,124 SF
      19620 Waters Rd, Germantown, MD 20874-2610
      View Details
    • Value Estimation by Request
      323,940 SF

      Christopher Ave

      APARTMENT HOUSE (100+ UNITS) • 323,940 SF
      Christopher Ave, Germantown, MD 20874
      View Details
    • Value Estimation by Request
      570,215 SF

      19200 Cir Gate Dr

      APARTMENT HOUSE (100+ UNITS) • 570,215 SF
      19200 Cir Gate Dr, Germantown, MD 20874-5205
      View Details
    • Value Estimation by Request
      406,583 SF

      12815 Fairchild Dr

      APARTMENT HOUSE (100+ UNITS) • 406,583 SF
      12815 Fairchild Dr, Germantown, MD 20874-7231
      View Details

    Similar Nearby for Sale

    • $309,000
      1,013 SF

      Fountain Hills Condo with Upgrades

      Condo in Fountain Hills with updated features and private patio.
      18815 Sparkling Water Dr, Germantown, MD 20874
      View Details
    • $298,000

      Renovated Condo in Germantown

      Completely renovated condo with modern updates and convenient location.
      13109 Briarcliff Ter, Germantown, MD 20874
      View Details
    • $299,999

      Modern Apartment with Loft

      Bright, open-concept apartment featuring a loft, balcony, and modern amenities.
      20617 Shadyside Way Way, Germantown, MD 20874
      View Details
    • $290,000

      Remodeled Apartment with Modern Conveniences

      Remodeled 2-bedroom, 2-bath apartment with modern amenities and assigned parking.
      12407 Hickory Tree Way, Germantown, MD 20874
      View Details
    • $385,000
      1,464 SF

      Renovated End-Unit Townhome in Germantown

      Renovated townhome with modern updates, spacious design, and private patio.
      18636 Mustard Seed Ct, Germantown, MD 20874
      View Details
    • $365,000
      1,008 SF

      Updated Home with Finished Basement

      Move-in ready 3-bedroom home with modern updates and finished basement.
      13009 Trailside Way, Germantown, MD 20874
      View Details

    Similar Nearby for Lease

    • $2,100 /Mo

      Germantown Condo with Community Pool

      Spacious 2 bed, 2 bath condo in Germantown for rent.
      13201 Chalet Pl Pl, Germantown, MD 20874
      View Details
    • $2,200 /Mo

      Charming Condo with Private Courtyard

      Two-bedroom, two-bath condo with updated kitchen and private courtyard.
      13063 Shadyside Ln, Germantown, MD 20874
      View Details
    • $1,670 /Mo
      723 SF

      Germantown Ground Floor One Bedroom

      One bedroom apartment with reserved parking and community amenities.
      13110 Wonderland Way, Germantown, MD 20874
      View Details
    • $2,900 /Mo
      1,344 SF

      Spacious End-Unit Townhouse For Rent

      Bright, updated 3-bedroom, 3.5-bath townhouse near shopping and transportation.
      19126 Cherry Bend Dr, Germantown, MD 20874
      View Details
    • Contact for pricing
      23,846 SF

      Germantown Flex/Industrial Space Available

      Flex/industrial space available for lease in Germantown, Maryland.
      20430 Century Blvd, Germantown, MD 20874
      View Details
    • Contact for pricing
      16,242 SF

      Germantown Flex Space Available

      Flex space available for rent in Germantown, Maryland.
      12920 Cloverleaf Center Dr, Germantown, MD 20874
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    18051 Cottage Gdn Dr
    Germantown, MD 20874-5810
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.