Back to Search
Property profile & analytics
FOR SALE
Commercial land
1803 Dalrock Rd Rowlett, TX 75088
Entity Owned
3-yr Hold
~
Est. High Equity
Property ID
US82-0114505
For Sale
Contact for pricing
1803 Dalrock Rd, Rowlett, TX 75088
View Listing →
Property profile
Verified
Property type
Commercial land
Use group
VACANT COMMERCIAL LAND
Lot
5.77 ac (251,167 SF)
Zoning code
Z205
APN
65034680510140000
UPID
US82-0114505
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Bzmg LLC · 3 yrs held
Bzmg LLC
since 2022
7 recorded transactions
Zoning & alternative use
Z205 · Rowlett, TX
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Rowlett submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Rowlett submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$11,599
Tax year 2023
Assessed value
$502,360
Assessed 2023
Previous assessed
$502,360
+0.0% YoY
Effective rate
2.31%
On assessed value
Assessed land
$502,360
Land market value
$502,360
Total market value
$502,360
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Commercial land
Use group
VACANT COMMERCIAL LAND
Status
For Sale
Heating
NONE
Lot
5.77 ac (251,167 SF)
Zoning code
Z205
APN
65034680510140000
UPID
US82-0114505
Jurisdiction
DALLAS
Metro division
DALLAS-PLANO-IRVING, TX METROPOLITAN DIVISION
Zoning & alternative use
Z205 · Rowlett, TX
Zoning Z205 · permitted uses
Z205 · Rowlett, TX
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Rowlett. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Heating
NONE
Lot
5.77 ac
Current owner
From public records · entity-resolved
Bzmg LLC
Entity
Mailing address
6125 LUTHER LN #578, DALLAS, TX 75225-6202
Ownership since
2022
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
9 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Sep 15, 2022
—
Bzmg LLC
Dalrock Medical Office Buildings Ll
Warranty Deed
—
Nov 9, 2018
—
Dalrock Medical Office Buildings
—
Deed
related
$849,960 · Guaranty Bank & Trust
Aug 1, 2016
—
Dalrock Medical Office Buildings Ll
—
Deed
related
$850,000 · Guaranty Bank & Trust
May 3, 2016
—
Dalrock Medical Office Buildin
—
Deed
related
$706,454 · T Bk
Jan 27, 2005
—
Dalrock Medical Office Buildin
Mccrea,luther H & C J
Warranty Deed
$850,000 · Regions Bank
Jul 14, 2004
—
Kimberly B M Collins
Mccrea,luther H & Catherine J
Grant Deed
related
—
—
—
Dalrock Medical Office Buildin
—
Deed Of Trust
related
$849,887 · T Bank NA
—
—
Dalrock Medical Office Buildin
—
Loan Modification
related
$706,454 · T Bk
—
—
Dalrock Medical Office Buildin
—
Deed Of Trust
related
$1,000,000 · T Bank NA
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
