Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    177 Broadway Rd Dracut, MA 01826-2702

    • Turn key restaurants
    • 2,212 SF
    • 1.10 lot acres
    OFF-MARKET
    Last Sale
    Aug 23, 2022
    $4,250,000
    Value Estimations
    $3,925,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-0972247
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Dunkin' / Bakery / Bagel Shop

    Property Details for 177 Broadway Rd

    Year built
    2007
    Construction
    FRAME
    Lot size
    1.10 lot acres
    Property size
    2,212 SF
    Zone code
    I1
    Property type
    Turn key restaurants
    APN
    DRAC M:51 L:210
    APU
    DRACM51L210

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $3,645,000
      ML approach
      $3,560,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dracut
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.2936
    Latitude
    42.6764
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $8,962
    $333,100
    $524,500
    $857,600
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      1,064 SF

      80 Honora Ave

      RESTAURANT • 1,064 SF
      80 Honora Ave, Dracut, MA 01826
      View Details
    • Value Estimation
      $705,000
      18,629 SF

      1655 Lakeview Ave

      RESTAURANT • 18,629 SF
      1655 Lakeview Ave, Dracut, MA 01826-3335
      View Details
    • Value Estimation by Request
      3,002 SF

      1365 Lakeview Ave

      RESTAURANT • 3,002 SF
      1365 Lakeview Ave, Dracut, MA 01826
      View Details
    • Value Estimation by Request
      3,976 SF

      1067 Lakeview Ave

      RESTAURANT • 3,976 SF
      1067 Lakeview Ave, Dracut, MA 01826-4718
      View Details
    • Value Estimation by Request
      6,142 SF

      511 Merrimack Ave

      RESTAURANT • 6,142 SF
      511 Merrimack Ave, Dracut, MA 01826-5805
      View Details
    • Value Estimation by Request
      2,023 SF

      1198 Mammoth Rd

      RESTAURANT • 2,023 SF
      1198 Mammoth Rd, Dracut, MA 01826-3032
      View Details

    Similar Nearby for Sale

    • $494,000

      Turnkey Sports Bar Opportunity

      Fully equipped sports bar with licenses and recent renovations.
      80 Honora Ave, Dracut, MA 01826
      View Details
    • $425,000

      Renovated Commercial Condo on Route 38

      Fully renovated commercial condo with flexible zoning and high exposure.
      1794 Bridge St, Dracut, MA 01826
      View Details
    • $1,599,900

      Versatile Commercial Building on Route 113

      4,804 sq ft commercial building on nearly 1 acre.
      1400 Broadway Rd, Dracut, MA 01826
      View Details
    • Contact for pricing
      2,575 SF

      Prime Dracut Retail/Office Space

      High-traffic location, ample parking, 2,575 sq ft.
      1255 Bridge St, Dracut, MA 01826
      View Details
    • $149,900
      0.38 Acres

      Residential Lot Near Peters Pond

      Residential lot for new construction near Peters Pond.
      50 Jane St, Dracut, MA 01826
      View Details
    • $599,000
      0.69 Acres

      Approved Commercial Lot Ready to Build

      Approved commercial parcel in high-visibility location, ready for development.
      1905 Lakeview Ave, Dracut, MA 01826
      View Details

    Similar Nearby for Lease

    • $2,800 /Mo
      6,068 SF

      Commercial Building on Busy Corner

      Freestanding building suitable for office or retail use.
      14 Dinley St, Dracut, MA 01826
      View Details
    • $10,000 /Mo

      Freestanding Retail/Office Building For Rent

      Freestanding retail/office building with large parking lot.
      1985 Lakeview Ave, Dracut, MA 01826
      View Details
    • $1,000 /Mo

      Clean Office Space For Rent

      Clean office space available on Lakeview Avenue.
      1595 Lakeview 7, Dracut, MA 01826
      View Details
    • Contact for pricing
      27,380 SF

      Dracut Specialty Property for Rent

      27,380 square foot specialty property available for rent.
      49 Mcgrath Rd, Dracut, MA 01826
      View Details
    • $18 SF/Yr
      1,087 SF

      Professional Office Space Available

      Well-maintained office space with ample parking and professional management.
      1168 Lakeview Ave, Dracut, MA 01826
      View Details
    • Contact for pricing
      33,130 SF

      Middlesex County Warehouse For Lease

      Large industrial warehouse, immediate occupancy.
      49 Mcgrath Rd, Dracut, MA 01826
      View Details

    Property Visit Statistics

    • Visits by month
      24.8k
    • Visitors by month
      8.7k
    • Avg Time on site
      8 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    177 Broadway Rd
    Dracut, MA 01826-2702
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.