Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$9,395,000
Hotels
1734 Nursery Rd Linthicum, MD 21090-2907
Entity Owned
4-yr Hold
~
Est. High Equity
Property ID
US40-0424840
Property profile
Verified
Property type
Hotels
Use group
HOTEL
Year built
1990
Construction
BRICK
Total area
58,225 SF
Lot
2.02 ac (87,991 SF)
Zoning code
W1-BW
APN
05-000-06784500
UPID
US40-0424840
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
La Quinta Inn & Suites by Wyndham Baltimore BWI Airport Hotel & Motel
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$12.25M
Blend (final)
Blend
$9.40M
Owner & transaction history
Bwi Lodging LLC · 4 yrs held
Bwi Lodging LLC
since 2021
Last sale
$10.3M
7 recorded transactions
Zoning & alternative use
W1-BW · Linthicum, MD
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Linthicum submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Linthicum submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
HOTEL/MOTEL
$12,555,000
Current use
Blend value · Realmo final
$9.40M
Range $8.46M – $10.33M · ±10% · vs last sale $10.30M (Aug 24 2021)
Last sale anchor
$10.30M
Aug 24 2021
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$161 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$72,088
Tax year 2023
Assessed value
$6,601,500
Assessed 2023
Previous assessed
$5,486,700
+20.3% YoY
Effective rate
1.09%
On assessed value
Land market value
$1,112,600
Improvement market value
$7,718,500
Total market value
$8,831,100
Applied tax rate
5.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Hotels
Use group
HOTEL
Status
Off-Market
Year built
1990
Construction
BRICK
Heating
PACKAGE
Cooling
AC.PACKAGE
Stories
5
Units
1
Total area
58,225 SF
Lot
2.02 ac (87,991 SF)
Zoning code
W1-BW
APN
05-000-06784500
UPID
US40-0424840
Jurisdiction
ANNE ARUNDEL
Zoning & alternative use
W1-BW · Linthicum, MD
Zoning W1-BW · permitted uses
W1-BW · Linthicum, MD
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Linthicum. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
HOTEL/MOTEL Current
Est. value
$12.6M
HOTEL/MOTEL Current
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1990
Construction
BRICK
Heating
PACKAGE
Cooling
Yes
Stories
5
Units
1
Lot
2.02 ac
Current owner
From public records · entity-resolved
Bwi Lodging LLC
Entity
Mailing address
1813 CRESTWOOD BLVD, IRONDALE, AL 35210-2031
Ownership since
2021
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
8 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Oct 12, 2022
—
Bwi Lodging LLC
—
Deed
related
$5,350,000 · Acnb Bank
Feb 22, 2022
—
Bwi Lodging LLC
—
Deed
related
$3,281,000 · Georgia Certified Development Corporatio
Aug 24, 2021
$10,300,000
Bwi Lodging LLC
Cplg Md Business LLC
Special Warranty Deed
$5,401,500 · State Bank Of Texas
Jul 2, 2018
—
Cplg Md Business LLC
—
Deed
related
$103,500,000 · Jpmorgan Chase Bank NA
May 27, 2014
—
Lq Md Business LLC
Lq Md Business Trust
Quit Claim Deed
—
Feb 8, 2007
—
Lq Md Business Trust
Ls Mortgage Business Trust
Grant Deed
—
Jul 22, 2005
—
Ls Mortgage Business Trust
Oly Realty One LLC
Deed
—
Feb 28, 2000
—
Oly Realty One LLC
Chalet Associates Of Bwi
Grant Deed
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1734 Nursery Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.