Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    173 Stones Riv Rd La Vergne, TN 37086-2835
    Back to Search
    Property profile & analytics

    173 Stones Riv Rd, La Vergne, TN 37086-2835

    View on Map
    • Warehouses
    • 4,000 SF
    • 0.26 lot acres
    Off-Market
    Last Sale Oct 25, 2022
    $626,000
    Property ID
    US80-0624822
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $635,000
    Show details
    Cap Rate Potential
    4.9%
    Warehouses
    Location Intelligence

    Current Use by Public Records

    • Warehouses

    Property Details for 173 Stones Riv Rd

    Year built
    1970
    Construction
    FRAME
    Lot size
    0.26 lot acres
    Zone code
    C-2
    Property type
    Warehouses
    APN
    015M-B-009.07-000
    APU
    015MB00907000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Oct 25, 2022 $626,000 Jagdish Patel Pinal Ndl Associates Gp Deed $581k · Wilson Bank & Trust
    Oct 20, 2022 — Ndl Associates Gp Ndl Associates INC Quit Claim Deed · related —
    Jan 9, 2020 — Ndl Associates INC — Deed · related $662k · Southern Bk/tn
    Feb 3, 2011 $207,500 Ndl Associates INC Elkins,james M & Deborah J Warranty Deed $213k · Wilson Bank & Trust
    Jun 9, 1989 $77,500 James Michael Elkins Unknown Grant Deed —
    — — Ndl Associates INC — Deed Of Trust · related $662k · Southern Bk/tn

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $655,000
      ML approach
      $645,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $535,000
      6.5%
      $495,000
      7%
      $460,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $612,000
      Market price range: $423k - $905k

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $670,000
      Current use
      MEDICAL BUILDING
      $820,000
      Change: +22% Conversion: Difficult
      RETAIL STORES
      $730,000
      Change: +9% Conversion: Moderate
      NEIGHBORHOOD: SHOPPING CENTER
      $675,000
      Change: +1% Conversion: Moderate
      OFFICE BUILDING
      $660,000
      Change: -1% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    La Vergne
    County
    Rutherford
    State
    Tennessee
    Longitude
    -86.5737
    Latitude
    36.0185
    CBSA code
    34980
    CBSA name
    NASHVILLE-DAVIDSON--MURFREESBORO--FRANKLIN, TN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,275
    $49,840
    $44,440
    $94,280
    -
    $124,600
    $111,100
    $235,700

    Comparable in this City

    • Value Estimation by Request
      205,445 SF

      1230 Heil Quaker Blvd

      Distribution properties
      1230 Heil Quaker Blvd, La Vergne, TN 37086
      View Details
    • Value Estimation
      $48,930,000
      603,578 SF

      7001 Ctr Pointe Dr

      WAREHOUSE, STORAGE
      7001 Ctr Pointe Dr, La Vergne, TN 37086-4960
      View Details
    • Value Estimation
      $5,690,000
      56,403 SF

      444 Dick Buchanan St

      WAREHOUSE, STORAGE
      444 Dick Buchanan St, La Vergne, TN 37086-2407
      View Details
    • Value Estimation by Request
      588,845 SF

      101 Water Tower Trl, Unit 113

      WAREHOUSE, STORAGE
      101 Water Tower Trl, La Vergne, TN 37086-2150
      View Details
    • Value Estimation by Request
      4,040 SF

      109 Lasalle Ct

      WAREHOUSE, STORAGE
      109 Lasalle Ct, La Vergne, TN 37086-2461
      View Details
    • Value Estimation
      $16,520,000
      171,818 SF

      249 Mason Rd, Unit 269

      WAREHOUSE, STORAGE
      249 Mason Rd, La Vergne, TN 37086-3212
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      71,025 SF

      La Vergne Warehouse Space Available

      71,025 SF warehouse space for lease in La Vergne.
      131 Industrial Blvd, La Vergne, TN 37086
      View Details
    • Contact for pricing

      Commercial Land with Retail Access

      Commercial land with high traffic and retail development potential.
      101 Floyd Mayfield Dr, La Vergne, TN 37086
      View Details
    • Contact for pricing
      833 SF

      NNN Ground Lease Investment Opportunity

      NNN ground lease with corporate guarantee and zero landlord responsibilities.
      5062 Murfreesboro Rd, La Vergne, TN 37086
      View Details
    • Contact for pricing

      Commercial Land Near Supercenter

      Commercial land with highway frontage near retail and airport.
      108 Fergus Rd, La Vergne, TN 37086
      View Details
    • Contact for pricing
      4,549 SF

      NNN Leased Commercial Property

      Commercial property with a 19-year absolute NNN lease.
      5001 Murfreesboro Rd, La Vergne, TN 37086
      View Details
    • Contact for pricing

      10 Acres of Divisible Land

      Approximately 10 acres of divisible land for sale.
      151 Jefferson Pike, La Vergne, TN 37086
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      59,000 SF

      La Vergne Warehouse with Mezzanine

      Industrial warehouse space with mezzanine and multiple loading docks.
      191 Charter Pl, La Vergne, TN 37086
      View Details
    • Contact for pricing
      Pending

      LaVergne Warehouse Space Available

      Warehouse space for lease in LaVergne, Tennessee.
      1430 Gould Blvd, La Vergne, TN 37086
      View Details
    • Contact for pricing
      48,029 SF

      La Vergne Warehouse Space Available

      48,029 SF warehouse space with dock doors for lease.
      270-282 Mason Rd, La Vergne, TN 37086
      View Details
    • Contact for pricing
      72,151 SF

      La Vergne Warehouse Space Available

      72,151 square foot warehouse space for lease.
      1501 Corporate Pl, La Vergne, TN 37086
      View Details
    • Contact for pricing
      56,603 SF

      La Vergne Warehouse Space Available

      56,603 SF warehouse space for lease in La Vergne.
      8000 Centrepointe Way, La Vergne, TN 37086
      View Details
    • Contact for pricing
      40,000 SF

      La Vergne Industrial End Cap

      40,000 SF industrial space in La Vergne, near I-24.
      1630 Corporate Pl, La Vergne, TN 37086
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    173 Stones Riv Rd
    La Vergne, TN 37086-2835
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    173 Stones Riv Rd, La Vergne, TN, 37086
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!