Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    173 Belmont Dr Somerset, NJ 08873-1218

    • Industrial properties
    • 7,652 SF
    • 5.42 lot acres
    OFF-MARKET
    Value Estimations
    $955,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US59-1272974
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Industrial properties

    Property Details for 173 Belmont Dr

    Construction
    BRICK
    Lot size
    5.42 lot acres
    Property size
    7,652 SF
    Zone code
    M1
    Property type
    Industrial properties
    APN
    08 00523- 04-00001- 02
    APU
    800523040000102

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $695,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,430,000
      6.5%
      $1,320,000
      7%
      $1,225,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $845,000
      Market price range: $321k - $1.17M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Somerset
    County
    Somerset
    State
    New Jersey
    Longitude
    -74.5409
    Latitude
    40.5353
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $156,411
    $2,500,000
    $6,900,000
    $9,400,000
    -
    $2,500,000
    $6,900,000
    $9,400,000

    Comparable in this City

    • Value Estimation by Request
      14.93 Acres

      187 Davidson Ave

      INDUSTRIAL (GENERAL) • 14.93 Acres
      187 Davidson Ave, Somerset, NJ 08873-4117
      View Details
    • Value Estimation by Request
      23.63 Acres

      22 Roosevelt Ave

      INDUSTRIAL (GENERAL) • 23.63 Acres
      22 Roosevelt Ave, Somerset, NJ 08873-5031
      View Details
    • Value Estimation by Request
      8.81 Acres

      21 Roosevelt Ave

      INDUSTRIAL (GENERAL) • 8.81 Acres
      21 Roosevelt Ave, Somerset, NJ 08873-5030
      View Details
    • Value Estimation
      $1,360,000
      10,320 SF

      10 Veronica Ave

      INDUSTRIAL (GENERAL) • 10,320 SF
      10 Veronica Ave, Somerset, NJ 08873-3535
      View Details
    • Value Estimation
      $3,145,000
      26,592 SF

      55 Veronica Ave

      INDUSTRIAL (GENERAL) • 26,592 SF
      55 Veronica Ave, Somerset, NJ 08873-3448
      View Details
    • Value Estimation
      $690,000
      4,300 SF

      472 Weston Canal Rd

      INDUSTRIAL (GENERAL) • 4,300 SF
      472 Weston Canal Rd, Somerset, NJ 08873-7245
      View Details

    Similar Nearby for Sale

    • $2,300,000
      12,000 SF

      Single-User Industrial Building For Sale

      Industrial building with office space, convenient access to major routes.
      5 Veronica Ave, Franklin Township, NJ 08873
      View Details
    • $2,300,000
      12,000 SF

      Single-User Industrial Building For Sale

      Industrial building with office space, easily accessible from major routes.
      5 Veronica Ave, Franklin Township, NJ 08873
      View Details
    • Contact for pricing

      Franklin Commercial Building - Great Location

      Spacious building, ideal for office or daycare.
      Cedar Grv Ln, Franklin, NJ 08873
      View Details
    • Contact for pricing
      30,000 SF

      Somerset Commercial Space - 30,000 SF

      High-traffic retail/office space near Rutgers Plaza.
      2 4Th St, Somerset, NJ 08873
      View Details
    • $150,000
      1,223 SF

      Franklin Commercial Office Space

      Prime Location, Spacious Office, Ready to Move In
      21 Clyde Rd, Franklin, NJ 08873
      View Details
    • $389,000

      Somerset Run 55+ Community Condo

      Carefree 55+ living with premier community amenities.
      1206 Conrad Way, Franklin Twp, NJ 08873
      View Details

    Similar Nearby for Lease

    • $13 SF/Yr
      57,920 SF

      Industrial Space for Sublease

      Centrally located industrial space available for sublease in Somerset County.
      25 Commerce Dr, Franklin Township, NJ 08873
      View Details
    • $275,000

      Franklin Township Warehouse Space Available

      Warehouse space available for lease in Franklin Township, New Jersey.
      29 Clyde Rd, Franklin Twp, NJ 08873
      View Details
    • Contact for pricing
      18,421 SF

      Cannabis Cultivation Facility for Rent

      18,421 SF cannabis cultivation facility with 1.21 acre land.
      7 Veronica Ave, Somerset, NJ 08873
      View Details
    • $1,400 /Mo

      Corner Office in Business District

      Second floor office space suitable for professional or retail business.
      646 Hamilton St East, Franklin, NJ 08873
      View Details
    • $3,205 /Mo

      Medical/Professional Office on Route 27

      Medical/professional office condo in prime location, easy access to hospitals.
      1553 Rte 27, Somerset, NJ 08873
      View Details
    • Contact for pricing
      26,700 SF

      Nora Shopping Center: Medical Office Space

      Prime Somerset County Medical Office, Single Tenant
      621 Hamilton St, Franklin Township, NJ 08873
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    173 Belmont Dr
    Somerset, NJ 08873-1218
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.