Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    165 Beaver Crk Dr, Unit 3 Beaver Creek, CO 81620

    • Sports & entertainment properties
    • 13.44 lot acres
    For Sale
    View listing
    $6,395,000
    Last Sale
    Feb 20, 2024
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-1620875
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sports & entertainment properties

    Property Details for 165 Beaver Crk Dr

    Lot size
    13.44 lot acres
    Property type
    Sports & entertainment properties
    APN
    2105 123 00 001
    APU
    210512300001

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $235,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Avon
    County
    Eagle
    State
    Colorado
    Longitude
    -106.523
    Latitude
    39.6274
    CBSA code
    20780
    CBSA name
    EDWARDS, CO MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,142
    $19,130
    $0.00
    $19,130
    -
    $68,560
    $0.00
    $68,560

    Comparable in this City

    • Value Estimation
      $260,000
      147 SF

      310 Prater Rd

      RECREATIONAL, ENTERTAINMENT • 147 SF
      310 Prater Rd, Avon, CO 81620-5324
      View Details
    • Value Estimation by Request
      3,088 SF

      39 Paintbrush

      RECREATIONAL, ENTERTAINMENT • 3,088 SF
      39 Paintbrush, Avon, CO 81620
      View Details
    • Value Estimation
      $545,000
      2,610 SF

      20 Thomas Pl

      RECREATIONAL, ENTERTAINMENT • 2,610 SF
      20 Thomas Pl, Beaver Creek, CO 81620-5673
      View Details
    • Value Estimation
      $175,000
      32.88 Acres

      Avon, CO 81620

      RECREATIONAL, ENTERTAINMENT • 32.88 Acres
      Avon, CO 81620
      View Details
    • Value Estimation
      $220,000
      1,008 SF

      Vlg Rd

      RECREATIONAL, ENTERTAINMENT • 1,008 SF
      Vlg Rd, Beaver Creek, CO 81620
      View Details
    • Value Estimation
      $240,000
      78.56 Acres

      Avon, CO 81620

      RECREATIONAL, ENTERTAINMENT • 78.56 Acres
      Avon, CO 81620
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      3,283 SF

      Avon Office Complex: Prime Location

      Three-unit office suite, excellent lease in place.
      90 202, Avon, CO 81620
      View Details
    • $725,000

      Renovated Top Floor Avon Residence

      Bright, renovated 2-bedroom condo with sunset views and convenient location.
      1061 W Beaver Creek Blvd, Avon, CO 81620
      View Details
    • $5,600,000
      3,331 SF

      Remodeled Ski-In/Ski-Out Townhome

      Contemporary townhome with mountain views, near golf and ski amenities.
      83 Offerson Rd, Beaver Creek, CO 81620
      View Details
    • $265,000

      Beaver Creek Parking and Locker

      Rare ski-in/ski-out parking and locker in Beaver Creek Village.
      63 Avondale Ln, Beaver Creek, CO 81620
      View Details
    • $3,500,000
      Pending

      Luxury Duplex in Eagle Vail

      Spacious 4-bedroom duplex with mountain views and modern amenities.
      101 Ptarmigan Ct, Avon, CO 81620
      View Details
    • $7,495,000
      Pending

      Duplex with Beaver Creek Views

      Exclusive duplex residence with mountain views and resort access.
      165 Beaver Crk Dr, Beaver Creek, CO 81620
      View Details

    Similar Nearby for Lease

    • $25 SF/Yr
      975 SF

      High-Visibility Avon Retail/Office Space

      975 SF space in Avon's Business & Lodging District.
      47 E Beaver Creek Blvd, Avon, CO 81620
      View Details
    • Contact for pricing
      71,432 SF

      Avon Office & Retail Space

      Prime Avon location, multiple suites available.
      137 Benchmark Rd, Avon, CO 81620
      View Details
    • $19 SF/Yr

      Avon Office Space For Rent

      Office space featuring two offices, reception, and kitchenette.
      41184 Us-6 200, Avon, CO 81620
      View Details
    • $100 SF/Yr
      3,542 SF

      Prime Retail Space in Beaver Creek

      Rare retail opportunity in the heart of Beaver Creek Village.
      136 E Thomas Pl, Beaver Creek, CO 81620
      View Details
    • $0.23 SF/Yr
      1,310 SF

      Beaver Creek Executive Office Suite

      Prime location, 1310 sq ft office
      63 Avondale Ln, Beaver Creek, CO 81620
      View Details
    • $20 SF/Yr

      Avon Warehouse Spaces Available

      Warehouse spaces for rent featuring bathrooms and garage doors.
      80 Metcalf Rd, Avon, CO 81620
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    165 Beaver Crk Dr, Unit 3
    Beaver Creek, CO 81620
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.