Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    165 Beaver Crk Dr, Unit 3 Beaver Creek, CO 81620

    Sponsored
    For Sale
    Pending
    $6,395,000

    DUPLEX - Beaver Creek, CO

    Property size:
    3,373 SF
    Days on Market:
    376
    Last Refresh:
    Jan 28 at 10:06 pm

    Property Features for 165 Beaver Crk Dr

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Property condition
    Under Construction
    Standard status
    Pending
    Zoning
    PUD
    Rooms
    Bathroom 2, Bedroom 3, Bedroom 1, Bathroom 1, Bathroom 5, Bedroom 4, Bathroom 4, Bathroom 3, Bedroom 2
    Bedrooms
    4
    Bathrooms
    4
    APN
    2105-123-00-001
    Parking
    2
    Parking features
    Driveway, Garage
    Patio and Porch features
    Deck, Patio
    Pets allowed
    Yes
    Interior features
    Elevator, Fireplace - Gas, Multi-Level, Patio, Vaulted Ceiling(s), Wired for Cable, Balcony
    Fireplace
    1
    Accessibility
    Accessible Elevator Installed
    Appliances
    Built-In Gas Oven, Cooktop, Dishwasher, Disposal, Dryer, Microwave, Range, Range Hood, Refrigerator, Washer, Washer/Dryer
    Size
    3,373 SF

    Utilities

    Utilities
    Cable Available
    Cooling system
    Central Air
    Water front features
    Creek
    Water front
    1

    Building Details

    Year built
    2026
    Floors in Building
    3
    Number of units
    3
    Flooring type
    Wood, Tile, Carpet
    Building materials
    Frame, Metal Siding, Stone, Wood Siding
    Roof type
    Metal

    We can help!

    Listing Contact
    Joanna Hopkins

    Slifer Smith & Frampton Real Estate (970) 343-9573

    Listing agent Joanna Hopkins (970) 476-7994

    Listing date Jan 18, 2025

    MLS# 1010756 Listing URL

    Copyright © 2026 Vail Board of REALTORS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Arcadian on Beaver Creek Duplex

    Arcadian on Beaver Creek presents an exclusive collection of twelve new residences situated within the gated community of Beaver Creek resort. Residence Three features 4 bedrooms, 4.5 bathrooms, a 2-car garage, and an elevator. This end residence is located close to the community water feature and offers direct patio access from the second floor. The property encompasses 3,373 square feet. Multiple decks and an at-grade patio with an optional in-ground hot tub enhance the outdoor living experience. A grand staircase with floor-to-ceiling windows leads to the second level, which includes 3 bedrooms with en-suite bathrooms and a secondary living area. The top level boasts an open layout with vaulted ceilings, seamlessly connecting the kitchen, dining, and living room. This space extends to two outdoor decks, providing an immersive natural setting. The primary bedroom suite is conveniently located off the top-level living room. Arcadian on Beaver Creek is located a short distance from Beaver Creek Village, ski lifts, trails, and golf club via the Village Connect on-demand shuttle. The property is within walking distance of the Eagle Valley Trail, the Westin Riverfront Resort & Spa, Nottingham Lake, and the town of Avon.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Single family properties

    Map

    City
    Beaver Creek
    County
    Eagle
    State
    Colorado
    Longitude
    -106.523805
    Latitude
    39.628937

    Nearby Similar for Sale

    • New
      $6,800,000
      5,246 SF

      Ski-In/Ski-Out Beaver Creek Duplex

      Exquisite duplex with ski-in/ski-out access and modern upgrades.
      82 Bachelor Gulch Rd, Beaver Creek, CO 81620
      View Details
    • New
      $9,950,000
      4,403 SF

      Ski-In/Ski-Out Beaver Creek Residence

      Four-bedroom ski sanctuary with ski-in/ski-out access.
      94 Vlg Walk, Beaver Creek, CO 81620
      View Details
    • $800,000
      2,660 SF

      Updated Duplex in Beaver Creek

      Quarter ownership in a 4-bedroom duplex near Beaver Creek.
      25 Bachelor Gulch Rd, Beaver Creek, CO 81620
      View Details
    • $1,395,000
      1,083 SF

      Ski-In/Ski-Out Beaver Creek Flex

      1,083 SF ski-in/ski-out flex space in Beaver Creek Village.
      63 Avondale Ln, Beaver Creek, CO 81620
      View Details
    • $7,495,000
      Pending

      Duplex with Beaver Creek Views

      Exclusive duplex residence with mountain views and resort access.
      165 Beaver Crk Dr, Beaver Creek, CO 81620
      View Details
    • $6,549,000
      Pending

      Duplex in Beaver Creek Resort

      Exclusive duplex residence with mountain views and resort access.
      165 Beaver Crk Dr, Beaver Creek, CO 81620
      View Details
    • $6,295,000
      Pending

      Arcadian on Beaver Creek Duplex

      Exclusive duplex residence in gated Beaver Creek community.
      165 Beaver Crk Dr, Beaver Creek, CO 81620
      View Details
    • $7,395,000
      Pending

      Duplex in Beaver Creek Resort

      Exclusive duplex residence with mountain views and resort access.
      165 Beaver Crk Dr, Beaver Creek, CO 81620
      View Details
    • $6,595,000
      Pending

      Duplex in Beaver Creek Resort

      Exclusive duplex residence with mountain views and luxury amenities.
      165 Beaver Crk Dr, Beaver Creek, CO 81620
      View Details
    • $5,995,000
      Pending

      Arcadian on Beaver Creek Duplex

      Exclusive duplex residence near Beaver Creek Village, Colorado.
      165 Beaver Crk Dr, Beaver Creek, CO 81620
      View Details
    • $5,600,000
      3,331 SF

      Remodeled Ski-In/Ski-Out Townhome

      Contemporary townhome with mountain views, near golf and ski amenities.
      83 Offerson Rd, Beaver Creek, CO 81620
      View Details
    • $3,749,000

      Slopeside Highlands Townhome in Beaver Creek

      Four-bedroom townhome with slopeside access and mountain views.
      380 Offerson Rd, Beaver Creek, CO 81620
      View Details

    FAQs

    What type of property is this?
    Single family property - Exclusive duplex residence in gated Beaver Creek community.
    Where is this single family property located?
    The property is located at 165 Beaver Crk Dr, Unit 3 Beaver Creek, CO.
    What is the asking price?
    The asking price for this property is $6,395,000.
    What are key features of this property?
    This property features: - Exclusive gated community within Beaver Creek resort with only 12 residences.; - Proximity to Beaver Creek Village via 5-minute Village Connect shuttle.; - Residence Three: **End unit with direct patio access and optional in-ground hot tub.**
    (970) 510-9697
    Request Owner's contact information
    165 Beaver Crk Dr, Unit 3 Beaver Creek, CO 81620
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    165 Beaver Crk Dr, Unit 3
    Beaver Creek, CO 81620
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    165 Beaver Crk Dr, Unit 3 Beaver Creek, CO 81620
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Joanna Hopkins
    Real Estate License ID: FA100083641
    (970) 510-9697
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.