Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1642 Westgate Cir Ste, Unit 204 Brentwood, TN 37027-8195

    • Retail space
    • 3,075 SF
    • 0.07 lot acres
    OFF-MARKET
    Value Estimations
    $625,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-1411612
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail space

    Property Details for 1642 Westgate Cir Ste

    Year built
    2008
    Lot size
    0.07 lot acres
    Property size
    3,075 SF
    Property type
    Retail space
    APN
    094054A C 01100C004
    APU
    094054AC01100C004

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $855,000
      6.5%
      $790,000
      7%
      $730,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $424,000
      Market price range: $115k - $652k

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $885,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brentwood
    County
    Williamson
    State
    Tennessee
    Longitude
    -86.8053
    Latitude
    35.9687
    CBSA code
    34980
    CBSA name
    NASHVILLE-DAVIDSON--MURFREESBORO--FRANKLIN, TN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $8,007
    $92,240
    $276,760
    $369,000
    -
    $230,600
    $691,900
    $922,500

    Comparable in this City

    • Value Estimation
      $7,525,000
      31,042 SF

      225 Franklin Rd, Unit 57

      RETAIL STORES (PERSONAL SERVICES) • 31,042 SF
      225 Franklin Rd, Brentwood, TN 37027-5214
      View Details
    • Value Estimation
      $34,550,000
      175,921 SF

      Galleria Blvd

      RETAIL STORES (PERSONAL SERVICES) • 175,921 SF
      Galleria Blvd, Brentwood, TN 37027
      View Details
    • Value Estimation
      $6,290,000
      20,086 SF

      204 Ward Cir

      RETAIL STORES (PERSONAL SERVICES) • 20,086 SF
      204 Ward Cir, Brentwood, TN 37027-7551
      View Details
    • Value Estimation
      $875,000
      3,626 SF

      97 Seaboard Ln

      RETAIL STORES (PERSONAL SERVICES) • 3,626 SF
      97 Seaboard Ln, Brentwood, TN 37027-2929
      View Details
    • Value Estimation by Request
      1,092 SF

      1804 Williamson Ct, Unit 202

      RETAIL STORES (PERSONAL SERVICES) • 1,092 SF
      1804 Williamson Ct, Brentwood, TN 37027-8170
      View Details
    • Value Estimation
      $835,000
      5,864 SF

      149 Wilson Pike Cir

      RETAIL STORES (PERSONAL SERVICES) • 5,864 SF
      149 Wilson Pike Cir, Brentwood, TN 37027-5297
      View Details

    Similar Nearby for Sale

    • $8,445,000
      5,200 SF

      NNN Investment Opportunity in Brentwood

      Tenant with 12+ years remaining on lease in Brentwood, TN.
      6968 Nolensville Rd, Brentwood, TN 37027
      View Details
    • $4,200,000
      9,000 SF

      Brentwood Creative Office Building

      9,000 SF Office/Retail, Value-Add Opportunity
      1614 Franklin Rd, Brentwood, TN 37027
      View Details
    • $1,500,000
      1.31 Acres

      Brentwood Commercial Land - 1.31 Acres

      Prime Brentwood location, C-3 zoning, development ready.
      0 Summit View Dr, Brentwood, TN 37027
      View Details
    • $578,900
      1,346 SF

      Brentwood Office Space: Prime Location

      Renovated Office, Ideal for Business
      5120 Virginia Way, Brentwood, TN 37027
      View Details
    • $1,300,000
      1,417 SF

      Nolensville Road Mixed-Use Property

      Brentwood, TN: 5.47 acres, high visibility.
      7068 Nolensville Rd, Brentwood, TN 37027
      View Details
    • $3,265,000
      7,256 SF

      Brentwood Office Building - Prime Location

      7,256 sq ft Office, 0.99 Acres
      1668 Mallory Ln, Brentwood, TN 37027
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,593 SF

      Retail Space in Merchants Walk

      Retail suite for lease with high visibility and accessibility.
      4900-5012 Thoroughbred Ln, Brentwood, TN 37027
      View Details
    • Contact for pricing
      3,726 SF

      Retail Space in Peartree Village

      Retail space available in a premier shopping and dining destination.
      210 Franklin Rd, Brentwood, TN 37027
      View Details
    • Contact for pricing
      180,000 SF

      Cool Springs Festival Retail Space

      Brentwood, TN retail space available.
      8105 Moores Ln, Brentwood, TN 37027
      View Details
    • $30 SF/Yr
      14,100 SF

      7105 Town Center Way Offices

      Downtown Brentwood Office & Retail
      7105 Town Center Way, Brentwood, TN 37027
      View Details
    • Contact for pricing
      325 SF

      Mixed-Use Community Office Space

      Office space in a pedestrian-friendly mixed-use community.
      7100 Executive Center Dr, Brentwood, TN 37027
      View Details
    • Contact for pricing
      1,058 SF

      Nolensville Pike Executive Office Suite

      Brentwood Office Space: 1,058 sq ft.
      7223 Nolensville Park, Brentwood, TN 37027
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1642 Westgate Cir Ste, Unit 204
    Brentwood, TN 37027-8195
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.