Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1624 Jonathon Dr San Juan, TX 78589

    • Sports & entertainment properties
    • 6,620 SF
    • 1.09 lot acres
    OFF-MARKET
    Last Sale
    Jan 24, 2020
    Value Estimations
    $350,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-6915110
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sports & entertainment properties

    Property Details for 1624 Jonathon Dr

    Year built
    1985
    Lot size
    1.09 lot acres
    Property size
    6,620 SF
    Zone code
    RS
    Property type
    Sports & entertainment properties
    APN
    V0540-01-000-0000-00
    APU
    V054001000000000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $350,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $309,000
      Market price range: $309k - $577k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Juan
    County
    Hidalgo
    State
    Texas
    Longitude
    -98.1606
    Latitude
    26.1732
    CBSA code
    32580
    CBSA name
    MCALLEN-EDINBURG-MISSION, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $2,880
    $11,352
    $92,863
    $104,215
    -
    $11,352
    $92,863
    $104,215

    Comparable in this City

    • Value Estimation
      $340,000
      4,802 SF

      San Juan, TX 78589

      RECREATIONAL, ENTERTAINMENT • 4,802 SF
      San Juan, TX 78589
      View Details
    • Value Estimation
      $665,000
      15,900 SF

      San Juan, TX 78589

      RECREATIONAL, ENTERTAINMENT • 15,900 SF
      San Juan, TX 78589
      View Details
    • Value Estimation
      $295,000
      4,920 SF

      601 7th St

      RECREATIONAL, ENTERTAINMENT • 4,920 SF
      601 7th St, San Juan, TX 78589
      View Details
    • Value Estimation
      $675,000
      18,131 SF

      2905 Cesar Chavez Rd

      RECREATIONAL, ENTERTAINMENT • 18,131 SF
      2905 Cesar Chavez Rd, San Juan, TX 78589-4571
      View Details
    • Value Estimation
      $820,000
      21,600 SF

      522 Iowa Ave

      RECREATIONAL, ENTERTAINMENT • 21,600 SF
      522 Iowa Ave, San Juan, TX 78589
      View Details
    • Value Estimation
      $315,000
      3,366 SF

      2103 Raul Longoria Rd

      RECREATIONAL, ENTERTAINMENT • 3,366 SF
      2103 Raul Longoria Rd, San Juan, TX 78589-3429
      View Details

    Similar Nearby for Sale

    • $320,000

      Prime San Juan Fourplex Investment

      Four-unit apartment building, great returns!
      910 Athol St, San Juan, TX 78589
      View Details
    • $999,000
      12,060 SF

      San Juan Multifamily Investment

      16-Unit Apartment Complex, High Demand
      412 Expy 83 Hwy, San Juan, TX 78589
      View Details
    • $1,150,000
      4.11 Acres

      Prime Alamo Commercial Land

      4.11 Acres, $1.15M, High Visibility
      4409 Cesar Chavez Rd, Alamo, TX 78589
      View Details
    • $279,900
      448 SF

      San Juan Commercial Office Building

      Prime Texas Office Space, High Growth Potential
      108 Nebraska Ave, San Juan, TX 78589
      View Details
    • $940,000
      9.40 Acres

      Texas Farm & Residential Land

      9.4 Acres, Income Producing, High Demand
      00 Cesar Chavez Rd, San Juan, TX 78589
      View Details
    • $132,000
      0.50 Acres

      Residential Lot in Gated Community

      0.51-acre lot for custom home in San Juan, TX.
      Irvin Dr, San Juan, TX 78589
      View Details

    Similar Nearby for Lease

    • $230 SF/Yr
      26 SF

      San Juan Food Truck Park Land

      Prime Food Truck Location, Texas
      00 Raul Longoria Rd, San Juan, TX 78589
      View Details
    • $4,104 /Mo
      2,400 SF

      Available Office Suite in San Benito

      Well-maintained office suite available January 1, 2026 in San Benito.
      2489 Business 77, San Benito, TX 78589
      View Details
    • $0.05 SF/Yr
      3,600 SF

      San Juan Event Center Lease

      Established Event Center, High Traffic Area
      1200 Business 83 Hwy, San Juan, TX 78589
      View Details
    • Contact for pricing
      20,891 SF

      Shops at Chavez: San Juan Retail

      Prime San Juan retail space, multiple units available.
      501 Cesar Chavez Rd, San Juan, TX 78589
      View Details
    • $14 SF/Yr
      54,608 SF

      San Juan Commercial Property ForRent

      Commercial property with excellent visibility and high traffic.
      801 E Interstate Hwy, San Juan, TX 78589
      View Details
    • $480 /Mo
      1,200 SF

      San Juan Commercial Office Space

      Commercial offices in a high-traffic location, ideal for various businesses.
      901 W 1St St, San Juan, TX 78589
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1624 Jonathon Dr
    San Juan, TX 78589
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.