Property profile

1618 Frog Ln C Honolulu, HI 96817

OFF-MARKET
Residential income homes
Property ID
US24-0063697
2,378 SF 0.26 ac lot Built 1967
Entity Owned 4-yr Hold
Saved · see the list in your Dashboard

Property summary

AI-generated overview

This exceptional investment opportunity presents a stabilized, four-unit multifamily property located at 1618 Frog Lane, Honolulu, HI 96817. The property consists of two duplex buildings, each featuring two 2-bedroom, 1-bathroom units, totaling 2,240 square feet on a 5,339 square foot lot. Built in 1942, the property boasts a 100% occupancy rate, generating a substantial net operating income (NOI) of $72,158, resulting in a compelling 5.15% capitalization rate. The asking price is $1,400,000, or $350,000 per unit. Each unit is separately metered for electricity, water, sewer, and gas, with tenants responsible for all utilities. Operating expenses are low, excluding garbage and flood insurance. The property benefits from A-1 Apartment zoning and includes six parking spaces. This cash-flowing asset is a strong contender for investors seeking a stable, high-return investment, and qualifies for a VA loan. The property's strong performance and low maintenance requirements make it an attractive addition to any portfolio. The Tax Map Key (TMK) is 1-1-7-18-50.

Property profile

Verified
Property type Residential income homes
Use group APARTMENT HOUSE (UNDER 5 UNITS)
Year built 1967
Total area 2,378 SF
Lot 0.26 ac (11,502 SF)
Zoning code A-1
APN 1-1-7-018-049
UPID US24-0063697

Cap rate & NOI

Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors

Location

1618 Frog Ln, Unit C Honolulu, HI 96817-3185
Honolulu metro Census 5000 URBAN HONOLULU, HI METROPOLITAN STATISTICAL AREA
Google Maps

Value estimations

Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
$1.28M

Owner & transaction history

since 2021
Last sale
$2.2M
3 recorded transactions
2021
$2.2M
2021
Price N/A
2021
Price N/A

Zoning & alternative use

A-1 · Honolulu, HI
Zoning description

ultifamily dwellings, such as common wall housing, walkup apartments and high-rise apartments. Uses and activities that complement apartment use are permitted, including limited social services. (b) The intent of the A-1…

General category RESIDENTIAL

Comparables

6 recent transactions · within 1.5 mi
Comparable in this city
6 recent transactions
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1618 Frog Ln, Unit C?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message