Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1611 Worthington Rd West Palm Beach, FL 33409-6480

    • Hotels
    • 61,059 SF
    • 1.21 lot acres
    OFF-MARKET
    Value Estimations
    $4,250,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-2253725
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hilton Garden Inn West Palm Beach Airport / Hotel

    Property Details for 1611 Worthington Rd

    Year built
    2007
    Construction
    STEEL FRAME
    Lot size
    1.21 lot acres
    Property size
    61,059 SF
    Zone code
    CPD
    Property type
    Hotels
    APN
    74-43-43-29-22-000-0020
    APU
    74434329220000020

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $4,086,000
      Market price range: $1.07M - $7.71M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    West Palm Beach
    County
    Palm Beach
    State
    Florida
    Longitude
    -80.0749
    Latitude
    26.6972
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $245,217
    $4,540,000
    $7,815,912
    $12,355,912
    -
    $4,540,000
    $7,815,912
    $12,355,912

    Comparable in this City

    • Value Estimation
      $4,625,000
      70,432 SF

      1601 Worthington Rd

      HOTEL • 70,432 SF
      1601 Worthington Rd, West Palm Beach, FL 33409-6480
      View Details
    • Value Estimation
      $6,575,000
      94,704 SF

      1808 Australian Ave

      HOTEL • 94,704 SF
      1808 Australian Ave, West Palm Beach, FL 33409-6487
      View Details
    • Value Estimation
      $4,710,000
      76,756 SF

      1901 Palm Bch Lks Blvd

      HOTEL • 76,756 SF
      1901 Palm Bch Lks Blvd, West Palm Beach, FL 33409-3503
      View Details
    • Value Estimation
      $12,595,000
      43,649 SF

      1910 Palm Bch Lks Blvd

      HOTEL • 43,649 SF
      1910 Palm Bch Lks Blvd, West Palm Beach, FL 33409-3504
      View Details
    • Value Estimation by Request
      351,337 SF

      4348 Okeechobee Blvd

      Retail properties • 351,337 SF
      4348 Okeechobee Blvd, West Palm Beach, FL 33409
      View Details
    • Value Estimation by Request
      0.13 Acres

      Shawnee Ave

      VACANT COMMERCIAL LAND • 0.13 Acres
      Shawnee Ave, West Palm Beach, FL 33409
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.39 Acres

      West Palm Beach Commercial Land

      0.39-acre lot, prime commercial location.
      2546 Westgate Ave, West Palm Beach, FL 33409
      View Details
    • $1,799,000
      2,520 SF

      West Palm Beach Warehouse - $1.8M

      Prime West Palm Beach warehouse, ideal for various uses.
      1649 Military Trl, West Palm Beach, FL 33409
      View Details
    • Contact for pricing
      91,783 SF

      Retail Property with Open Floorplan

      Retail property featuring an open floor plan and ample parking.
      2154 Zip Code Pl, West Palm Beach, FL 33409
      View Details
    • $1,100,000

      West Palm Beach Commercial Opportunity

      Prime location near PBI Airport with flexible use potential.
      964 N Congress Ave, West Palm Beach, FL 33409
      View Details
    • $1,500,000
      3,146 SF

      West Palm Beach Retail Opportunity

      Prime Retail Space, High Traffic Area
      2393 Military Trl, West Palm Beach, FL 33409
      View Details
    • $285,000

      Restaurant Opportunity in West Palm

      Turnkey restaurant for sale with excellent lease options.
      2161 Palm Beach Lakes Blvd, West Palm Beach, FL 33409
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      351,337 SF

      Cross County Plaza Retail Space

      West Palm Beach Retail Opportunity: 57,410 SF Available
      4348 Okeechobee Blvd, West Palm Beach, FL 33409
      View Details
    • Contact for pricing
      3,531 SF

      Grocery-Anchored Shopping Center Space

      Retail space available in West Palm Beach shopping center.
      771-931 Village Blvd, West Palm Beach, FL 33409
      View Details
    • Contact for pricing
      1,760 SF

      Grocery-Anchored Retail Space Available

      Retail space in high-traffic, grocery-anchored shopping center for lease.
      711-731 Village Blvd, West Palm Beach, FL 33409
      View Details
    • $1,500 /Mo

      Remodeled Property in Westgate Estates

      Newly remodeled multifamily property for rent in West Palm Beach.
      3574 Saranac Ave, West Palm Beach, FL 33409
      View Details
    • $26 SF/Yr
      100,525 SF

      Eco-Friendly Office Building For Rent

      LEED Gold certified office building with hurricane resistance and modern amenities.
      1641 Worthington Rd, West Palm Beach, FL 33409
      View Details
    • $22 SF/Yr
      56,425 SF

      Move-in Ready Office Suites Available

      Premier office building near Downtown West Palm Beach with modern amenities.
      1818 South Australian Ave, West Palm Beach, FL 33409
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1611 Worthington Rd
    West Palm Beach, FL 33409-6480
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.