Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1604 Pheasant Rdg Sterling, CO 80751-4722

    • Investment properties
    • 5,036 SF
    • 0.23 lot acres
    OFF-MARKET
    Last Sale
    May 08, 2023
    $450,000
    Value Estimations
    $415,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-0086630
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Pheasant Ridge Dental / Dentist / Cosmetic Dentist

    Property Details for 1604 Pheasant Rdg

    Year built
    1979
    Construction
    WOOD
    Lot size
    0.23 lot acres
    Property size
    5,036 SF
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    6492000
    APU
    6492000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $415,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Sterling
    County
    Logan
    State
    Colorado
    Longitude
    -103.222
    Latitude
    40.6104
    CBSA code
    44540
    CBSA name
    STERLING, CO MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,957
    $0.00
    $0.00
    $55,820
    -
    $47,308
    $188,580
    $235,888

    Comparable in this City

    • Value Estimation by Request
      11,496 SF

      137 Frnt St

      OFFICE/RESIDENTIAL (MIXED USE) • 11,496 SF
      137 Frnt St, Sterling, CO 80751-4337
      View Details
    • Value Estimation by Request
      5,952 SF

      1708 Us Hwy 6th 6

      OFFICE/RESIDENTIAL (MIXED USE) • 5,952 SF
      1708 Us Hwy 6th 6, Sterling, CO 80751-4813
      View Details
    • Value Estimation by Request
      1,767 SF

      117 Ash St

      OFFICE/RESIDENTIAL (MIXED USE) • 1,767 SF
      117 Ash St, Sterling, CO 80751-4204
      View Details
    • Value Estimation by Request
      13,500 SF

      101 Main St

      OFFICE/RESIDENTIAL (MIXED USE) • 13,500 SF
      101 Main St, Sterling, CO 80751-4341
      View Details
    • Value Estimation by Request
      952 SF

      217 4th St

      OFFICE/RESIDENTIAL (MIXED USE) • 952 SF
      217 4th St, Sterling, CO 80751-4309
      View Details
    • Value Estimation by Request
      10,000 SF

      114 3rd Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 10,000 SF
      114 3rd Ave, Sterling, CO 80751-3616
      View Details

    Similar Nearby for Sale

    • $48,000
      924 SF

      Refurbished Home on Leased Lot

      Affordable, move-in ready home with recent updates on leased lot.
      1123 Kings Ct, Sterling, CO 80751
      View Details
    • $650,000
      21,394 SF

      Sterling Retail and Parking Package

      Main Street Sterling parking lot and retail building for sale.
      215 W Main St, Sterling, CO 80751
      View Details
    • $69,000
      0.08 Acres

      Functional Garage/Storage Facility For Sale

      Commercial garage/storage facility suited for various operations and investments.
      318 Pine St, Sterling, CO 80751
      View Details
    • $159,000
      1,734 SF

      Sterling Duplex with Income History

      Two-unit residential income property with detached garage in Sterling, CO.
      525 Jackson St, Sterling, CO 80751
      View Details
    • $599,000
      3,080 SF

      High-Visibility Sterling Retail Space

      Prime location, 3,080 sq ft, high traffic.
      531 Main St, Sterling, CO 80751
      View Details
    • $750,000

      Sterling Land Full Block Opportunity

      3.97 acres of commercial land in Sterling, Colorado.
      777 N 4Th St, Sterling, CO 80751
      View Details

    Similar Nearby for Lease

    • $6 SF/Yr
      4,688 SF

      Sterling Office Space for Lease

      Flexible Offices in Prime Location
      214 3Rd St, Sterling, CO 80751
      View Details
    • $8 SF/Yr
      3,840 SF

      Sterling Retail Space For Lease

      Retail spaces available in Sterling's main retail hub.
      1217-1327 W Main St, Sterling, CO 80751
      View Details
    • Contact for pricing
      1,380 SF

      Retail/Office Space at Intersection

      Vacant retail/office space at a signalized intersection.
      311 W Main St, Sterling, CO 80751
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1604 Pheasant Rdg
    Sterling, CO 80751-4722
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.