Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1601 Hurst Town Ctr Dr Hurst, TX 76054-6238

    • Hotels
    • 79,746 SF
    • 2.49 lot acres
    OFF-MARKET
    Last Sale
    Feb 21, 2023
    Value Estimations
    $725,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4556785
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hyatt Place Fort Worth/Hurst / Hotel
    • DFW Autism Conference / Association / Organization

    Property Details for 1601 Hurst Town Ctr Dr

    Year built
    1998
    Lot size
    2.49 lot acres
    Property size
    79,746 SF
    Property type
    Hotels
    APN
    44230-3-3R1R-10
    APU
    4423033R1R10

    Description

    This exceptional 127-key Hyatt Place hotel, located at 1601 Hurst Town Center Dr, Hurst, TX 76054, presents a compelling investment opportunity. The property, situated on a 2.49-acre lot in Tarrant County, boasts 79,746 square feet across a six-story concrete building. Originally constructed in 1998 and extensively renovated in 2021, this hotel offers a modern and updated guest experience. The property features an on-site restaurant, bar, and room service, catering to guest convenience. Its prime location provides easy access to major transportation arteries, including the Texas 183 TEXpress Toll Road (Airport Freeway), and is within a short drive of key attractions such as Six Flags Over Texas, Globe Life Park, and AT&T Stadium. Furthermore, it enjoys proximity to DFW (15-minute drive) and DAL (25-minute drive) airports, and a 4-minute walk to the Hurst Conference Center. The hotel is currently debt-free and owner-managed, presenting significant upside potential through operational improvements. Projected revenue for 2023 indicates strong growth. The property is zoned C and offers a compelling combination of location, amenities, and financial prospects. This is a rare opportunity to acquire a well-maintained, high-performing hotel in a thriving market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $725,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hurst
    County
    Tarrant
    State
    Texas
    Longitude
    -97.1892
    Latitude
    32.842
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $191,061
    $678,719
    $7,071,281
    $7,750,000
    -
    $678,719
    $7,071,281
    $7,750,000

    Comparable in this City

    • Value Estimation
      $850,000
      78,600 SF

      820 1000th Oaks Dr

      HOTEL • 78,600 SF
      820 1000th Oaks Dr, Hurst, TX 76054-3233
      View Details
    • Value Estimation
      $910,000
      56,252 SF

      803 Harwood Rd

      HOTEL/MOTEL • 56,252 SF
      803 Harwood Rd, Hurst, TX 76054-3218
      View Details
    • Value Estimation
      $830,000
      62,215 SF

      1600 Hurst Town Ctr Dr

      HOTEL • 62,215 SF
      1600 Hurst Town Ctr Dr, Hurst, TX 76054-6236
      View Details
    • Value Estimation
      $825,000
      106,929 SF

      1615 Campus Dr

      HOTEL • 106,929 SF
      1615 Campus Dr, Hurst, TX 76054-3216
      View Details
    • Value Estimation
      $310,000
      4.20 Acres

      700 Mid Cities Blvd

      MEDICAL BUILDING • 4.20 Acres
      700 Mid Cities Blvd, Hurst, TX 76054-2768
      View Details
    • Value Estimation
      $315,000
      5,695 SF

      755 Mid Cities Blvd

      RETAIL STORES (PERSONAL SERVICES) • 5,695 SF
      755 Mid Cities Blvd, Hurst, TX 76054-2748
      View Details

    Similar Nearby for Sale

    • $950,000

      1.8 Acres Hurst Residential Land

      Prime Hurst location, 14-lot potential.
      740 Martin Rd, Hurst, TX 76054
      View Details
    • $1,500,000
      5,795 SF

      Hurst Office Building For Sale

      Office building with 5795 square feet available for sale.
      6148 Precinct Line Rd, Hurst, TX 76054
      View Details
    • $1,030,146
      3,600 SF

      Prestigious Single-Story Office Building

      Well-located office building with upscale finishes and private patio.
      935 W Glade Rd, Hurst, TX 76054
      View Details
    • $190,000
      0.51 Acres

      Hurst Commercial Land - Prime Location

      .51-Acre Lot, Development Opportunity
      6130 Precinct Line Rd, Hurst, TX 76054
      View Details
    • Contact for pricing
      0.63 Acres

      Chadwick Court Commercial Land

      Three lots, prime Hurst location.
      1701 Chadwick Ct, Hurst, TX 76054
      View Details
    • $729,765

      Hurst Land Parcel For Sale

      Commercial land parcel with easy highway access in Hurst, TX.
      1813-1817 Harwood Ct, Hurst, TX 76054
      View Details

    Similar Nearby for Lease

    • $16 SF/Yr
      43,138 SF

      Village Plaza Retail Center in Hurst, TX

      Prime Hurst retail space, multiple units available.
      455 Harwood Rd, Hurst, TX 76054
      View Details
    • $2,900 /Mo
      35,719 SF

      Retail Space in Hurst, TX

      1,880 sqft retail space for lease in a shopping center.
      6516 Precinct Line Rd, Hurst, TX 76054
      View Details
    • Contact for pricing
      1,015 SF

      Retail Space on Grapevine Highway

      Retail space with strong anchor tenants and high traffic.
      652-698 Grapevine Hwy, Hurst, TX 76054
      View Details
    • $18 SF/Yr
      1,231 SF

      Retail Space on Grapevine Highway

      Retail space available for lease on Grapevine Highway.
      124 Grapevine Hwy, Hurst, TX 76054
      View Details
    • Contact for pricing
      1,651 SF

      Retail Space in Hurst, Texas

      Retail space with strong anchor mix and high traffic exposure.
      608 Grapevine Hwy, Hurst, TX 76054
      View Details
    • Contact for pricing
      1,558 SF

      Hurst Office Space for Rent

      Office space featuring multiple offices, conference room, and restrooms.
      1721-1727 Cimarron Trl, Hurst, TX 76054
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1601 Hurst Town Ctr Dr
    Hurst, TX 76054-6238
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.