Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1600 1st St Newport, WA 99156-9008

    • Industrial properties
    • 9,044 SF
    • 1.95 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-2067816
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Social & Health Services Department / Social Service Agency / Charitable Organization
    • WorkSource Newport / Business Service Center / Employment Agency
    • EWU Early Head Start / High School
    • Newport Driver Licensing Office / Department Of Motor Vehicles
    • Community Service Office / Social Service Agency / Charitable Organization

    Property Details for 1600 1st St

    Year built
    1995
    Lot size
    1.95 lot acres
    Property size
    9,044 SF
    Property type
    Industrial properties
    APN
    453113340005
    APU
    453113340005

    Description

    This fully leased, two-tenant office building presents a compelling investment opportunity. Located at 1600 1st St, Newport, WA 99156, this Class B property boasts 8,952 square feet of net rentable space across two stories in a single building, situated on a 1.95-acre lot (APN 453113340005). Built in 2005, the building features a recently upgraded HVAC system (a $100,000 investment), ensuring efficient climate control. The property enjoys a 100% occupancy rate with two long-term tenants, both government entities, under new five-year leases with extension options, extending to August 31, 2030 (5.8 years remaining). The current Net Operating Income (NOI) is $132,625, yielding a 6.82% capitalization rate. A pro-forma NOI of $141,928 projects a 7.30% capitalization rate upon commencement of the new leases. The asking price is $1,945,000, translating to a price per square foot of $217.27. The property is zoned for commercial use and is conveniently located just 45 minutes from Spokane, Washington. This stabilized investment is ideal for a 1031 exchange.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Newport
    County
    Pend Oreille
    State
    Washington
    Longitude
    -117.061
    Latitude
    48.1816

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2019
    $0.00
    $99,150
    $1,405,437
    $1,504,587
    -
    $99,150
    $1,405,437
    $1,504,587

    Comparable in this City

    • Value Estimation by Request
      0.89 Acres

      Grn Rd

      HEAVY INDUSTRIAL • 0.89 Acres
      Grn Rd, Newport, WA 99156
      View Details
    • Value Estimation by Request
      1,152 SF

      325382 Hwy 2nd 2

      LUMBERYARD, BUILDING MATERIALS • 1,152 SF
      325382 Hwy 2nd 2, Newport, WA 99156-8392
      View Details
    • Value Estimation by Request
      2,888 SF

      300 2nd St

      PRINTING, PUBLISHING (LIGHT INDUSTRIAL) • 2,888 SF
      300 2nd St, Newport, WA 99156-9075
      View Details
    • Value Estimation by Request
      2.63 Acres

      328861 Hwy 2nd 2

      HEAVY INDUSTRIAL • 2.63 Acres
      328861 Hwy 2nd 2, Newport, WA 99156-7034
      View Details
    • Value Estimation by Request
      6,522 SF

      403 Washington Ave

      LUMBERYARD, BUILDING MATERIALS • 6,522 SF
      403 Washington Ave, Newport, WA 99156
      View Details
    • Value Estimation by Request
      3.37 Acres

      Hwy 2nd 2

      HEAVY INDUSTRIAL • 3.37 Acres
      Hwy 2nd 2, Newport, WA 99156
      View Details

    Similar Nearby for Sale

    • $774,000
      14.00 Acres

      Insulated Shop on Lush Acres

      12,000 sq ft insulated shop on 14 acres.
      583 Fertile Valley Rd, Newport, WA 99156
      View Details
    • $375,000
      71.25 Acres

      Secluded Acreage with Pond and Views

      71+ acre parcel with pond, views, and building sites.
      Xx Bobier Rd, Newport, WA 99156
      View Details
    • New
      $49,000
      4.00 Acres

      Newport, WA Land with Views

      Four-acre lot with lake views, mature trees, and building sites.
      891 Roberts Dr, Newport, WA 99156
      View Details
    • $60,000
      5.30 Acres

      Mountain View Land in Newport

      5.3 acres near Diamond Lake, ideal for off-grid living.
      1372 Valley View Dr, Newport, WA 99156
      View Details
    • $2,300,000
      8,052 SF

      Prime Newport Highway Motel & Restaurant

      Profitable 24-unit motel with restaurant.
      924 Hwy 2 Hwy, Newport, WA 99156
      View Details
    • $129,900
      20.00 Acres

      Newport Land with Pond

      Private homesite or nature retreat near Newport and Spokane.
      3 Veit Rd, Newport, WA 99156
      View Details

    Similar Nearby for Lease

    • $2,200 /Mo
      4,100 SF

      Retail/Warehouse Space on Main Highway

      Versatile retail and warehouse space with excellent visibility.
      317 S Union Ave, Newport, WA 99156
      View Details
    • Contact for pricing
      1,388 SF

      Newport Office Space Available

      Office space available for rent in Newport, Washington.
      100 N Washington Ave, Newport, WA 99156
      View Details
    • $12 SF/Yr
      4,100 SF

      Newport Retail Building - Prime Location

      Freestanding retail space, high traffic area.
      300 Union Ave, Newport, WA 99156
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1600 1st St
    Newport, WA 99156-9008
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.