Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1578 Riverstone Dr Coeur D Alene, ID 83814-5760
    Property profile & analytics

    1578 Riverstone Dr, Coeur D Alene, ID 83814-5760

    View on Map
    • Assisted living facilities
    • 26,906 SF
    • 2.52 lot acres
    Off-Market
    Property ID
    US27-0944861
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,260,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Advanced Health Care Of Coeur d'Alene / Nursing Home
    • Advanced Home Care & Hospice of Northern Idaho / Home Health Care Service / Care Services

    Property Details for 1578 Riverstone Dr

    Year built
    2016
    Lot size
    2.52 lot acres
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    CK4460010010
    APU
    CK4460010010

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    May 24, 2019 — Coeur D Alene Rp Snf LLC Boyer Coeur D Alene Snf Lc Special Warranty Deed $21.7M · Berkadia Commercial Mortgage LLC
    Oct 9, 2014 — Boyer Coeur Dalene Snf L C Riverstone West LLC Warranty Deed —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $850,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,669,000
      Market price range: $578k - $1.67M

    • Alternative Use

      Use
      Estimation
      HOMES (RETIRED, HANDICAP, REST, CONVALESCENT, NURSING)
      $1,190,000
      Current use
      RETAIL STORES
      $1,935,000
      Change: +63% Conversion: Difficult
      MEDICAL BUILDING
      $1,675,000
      Change: +41% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $1,570,000
      Change: +32% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $1,190,000
      Change: +0% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Coeur D Alene
    County
    Kootenai
    State
    Idaho
    Longitude
    -116.81
    Latitude
    47.6941
    CBSA code
    17660
    CBSA name
    COEUR D'ALENE, ID METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $40,883
    $1,910,245
    $6,132,011
    $8,042,256
    -
    $1,910,245
    $6,132,011
    $8,042,256

    Comparable in this City

    • Value Estimation by Request
      3,640 SF

      824 23rd St

      HOMES (RETIRED, NURSING)
      824 23rd St, Coeur D Alene, ID 83814-5909
      View Details
    • Value Estimation
      $800,000
      29,500 SF

      702 Walnut Ave

      HOMES (RETIRED, NURSING)
      702 Walnut Ave, Coeur D Alene, ID 83814-2333
      View Details
    • Value Estimation
      $1,060,000
      34,133 SF

      2200 Ironwood Pl

      HOMES (RETIRED, NURSING)
      2200 Ironwood Pl, Coeur D Alene, ID 83814-2610
      View Details
    • Value Estimation
      $730,000
      32,857 SF

      2514 7th St

      HOMES (RETIRED, NURSING)
      2514 7th St, Coeur D Alene, ID 83814-3720
      View Details
    • Value Estimation by Request
      9,232 SF

      1428 1st St

      HOMES (RETIRED, NURSING)
      1428 1st St, Coeur D Alene, ID 83814-3301
      View Details
    • Value Estimation
      $850,000
      40,314 SF

      210 Lacrosse Ave

      HOMES (RETIRED, NURSING)
      210 Lacrosse Ave, Coeur D Alene, ID 83814-2403
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5,811 SF

      Golf Simulator Business and Space

      Turnkey golf simulator business opportunity with space for lease.
      2480 N Old Mill Loop, Coeur d Alene, ID 83814
      View Details
    • $199,000
      1.37 Acres

      Land with Lake Coeur d'Alene Views

      Residential land near Coeur d'Alene with filtered lake views.
      1753 W Valhalla Rd, Coeur d Alene, ID 83814
      View Details
    • $124,850

      Land For Sale

      Land available in Coeur d'Alene, Idaho.
      L212 Basalt Dr, Coeur d Alene, ID 83814
      View Details
    • $3,950,000

      Four-Story Office Building Near I-90

      46,604 SF office building with easy access to I-90.
      1201 W Ironwood Dr, Coeur d Alene, ID 83814
      View Details
    • Contact for pricing
      46,604 SF

      Coeur d'Alene Office Building

      Office building for sale in Coeur d'Alene, Idaho.
      1201 W Ironwood Dr, Coeur d Alene, ID 83814
      View Details
    • $365,000
      0.59 Acres

      Black Rock Building Site

      0.59 acre homesite with golf course and mountain views.
      L169 S Basalt Dr, Coeur d Alene, ID 83814
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,144 SF

      Coeur d'Alene Office Space

      Office space available for lease in Coeur d'Alene, Idaho.
      1717 Lincoln Way, Coeur d Alene, ID 83814
      View Details
    • $24 SF/Yr

      Downtown Coeur d'Alene Office Space

      Prime downtown location with historic charm and modern amenities.
      330 E Lakeside Ave, Coeur d Alene, ID 83814
      View Details
    • Contact for pricing
      2,779 SF

      Freestanding Retail Space For Lease

      Highly visible retail space available on busy Northwest Blvd.
      1700 Northwest Blvd, Coeur d Alene, ID 83814
      View Details
    • Contact for pricing

      Medical Office Condominium Available

      Class A medical office condominium in Ironwood Drive medical corridor.
      980 W Ironwood Dr, Coeur d Alene, ID 83814
      View Details
    • Contact for pricing
      2,700 SF

      Retail Space Available For Lease

      Retail space available for lease in Coeur d'Alene, ID.
      225 W Appleway, Coeur d Alene, ID 83814
      View Details
    • Contact for pricing

      Class A Office Space Downtown

      Prime Coeur d'Alene location with flexible office spaces.
      105 N 1St St, Coeur d Alene, ID 83814
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1578 Riverstone Dr
    Coeur D Alene, ID 83814-5760
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1578 Riverstone Dr, Coeur D Alene, ID, 83814
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!